Rémy Cointreau SA (EPA:RCO)
45.98
+0.32 (0.70%)
Aug 21, 2026, 5:35 PM CET
Rémy Cointreau Balance Sheet
Financials in millions EUR. Fiscal year is April - March.
Millions EUR. Fiscal year is Apr - Mar.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 78 | 83.1 | 93 | 73.7 | 116.3 |
Cash & Short-Term Investments | 78 | 83.1 | 93 | 73.7 | 116.3 |
Cash Growth | -6.14% | -10.64% | 26.19% | -36.63% | -42.14% |
Accounts Receivable | 104.3 | 102.8 | 132.5 | 138.9 | 123.9 |
Other Receivables | 31.2 | 32.1 | 68.4 | 46.1 | 56.2 |
Receivables | 135.5 | 134.9 | 200.9 | 185 | 180.1 |
Inventory | 2,168 | 2,106 | 1,963 | 1,816 | 1,616 |
Prepaid Expenses | 14.4 | 12.6 | 15.6 | 15.7 | 14.8 |
Other Current Assets | 35.7 | 47.8 | 61.1 | 92.3 | 69.3 |
Total Current Assets | 2,432 | 2,384 | 2,333 | 2,183 | 1,996 |
Property, Plant & Equipment | 476.4 | 496.7 | 487 | 449.6 | 393.3 |
Long-Term Investments | 18.7 | 18.7 | 19.8 | 17.3 | 34.1 |
Goodwill | 24.1 | 25.2 | 24.6 | 24 | 31.9 |
Other Intangible Assets | 474.7 | 478.3 | 480.2 | 482.4 | 480 |
Long-Term Deferred Tax Assets | 29.9 | 21.3 | 25.6 | 31.2 | 40.4 |
Other Long-Term Assets | 0.1 | - | 0.1 | - | 2.9 |
Total Assets | 3,456 | 3,424 | 3,371 | 3,187 | 2,979 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 561.1 | 553.9 | 586.4 | 609.2 | 572 |
Accrued Expenses | 71.1 | 60.8 | 60 | 81.5 | 77 |
Short-Term Debt | - | - | - | - | 50.3 |
Current Portion of Long-Term Debt | 76.7 | 188.3 | 219.6 | 275.6 | 46.6 |
Current Portion of Leases | 7.1 | 7.8 | 8.2 | 9.7 | 8.8 |
Current Income Taxes Payable | 19.4 | 22.2 | 19.3 | 23 | 46.6 |
Current Unearned Revenue | 1.2 | 1.2 | 1.5 | 1.5 | 1.4 |
Other Current Liabilities | 34.2 | 30.8 | 39.8 | 34.8 | 64.5 |
Total Current Liabilities | 770.8 | 865 | 934.8 | 1,035 | 867.2 |
Long-Term Debt | 665.6 | 536 | 484.9 | 296.5 | 346.9 |
Long-Term Leases | 18.9 | 26.5 | 30 | 28.6 | 17 |
Pension & Post-Retirement Benefits | 15.8 | 18 | 20.2 | 19 | 26.4 |
Long-Term Deferred Tax Liabilities | 54.7 | 48.7 | 54.5 | 51.3 | 56 |
Other Long-Term Liabilities | 0.4 | 4.3 | 0.7 | 1.2 | 3.4 |
Total Liabilities | 1,526 | 1,499 | 1,525 | 1,432 | 1,317 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 84.1 | 83.5 | 82 | 81.3 | 81.8 |
Additional Paid-In Capital | 901.5 | 883.1 | 823.6 | 773.6 | 857.4 |
Retained Earnings | - | - | - | - | -25.6 |
Treasury Stock | -37.6 | -43.4 | -47 | -50.9 | -58.7 |
Comprehensive Income & Other | 980.9 | 1,007 | 986.7 | 950.4 | 805.8 |
Total Common Equity | 1,929 | 1,930 | 1,845 | 1,754 | 1,661 |
Minority Interest | 0.8 | -4 | 0.3 | 0.7 | 1 |
Shareholders' Equity | 1,930 | 1,926 | 1,846 | 1,755 | 1,662 |
Total Liabilities & Equity | 3,456 | 3,424 | 3,371 | 3,187 | 2,979 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 768.3 | 758.6 | 742.7 | 610.4 | 469.6 |
Net Cash (Debt) | -690.3 | -675.5 | -649.7 | -536.7 | -353.3 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -13.16 | -13.04 | -12.71 | -10.40 | -6.83 |
Filing Date Shares Outstanding | 52.37 | 51.89 | 50.94 | 50.44 | 50.74 |
Total Common Shares Outstanding | 52.37 | 51.89 | 50.94 | 50.44 | 50.74 |
Working Capital | 1,661 | 1,519 | 1,399 | 1,147 | 1,129 |
Book Value Per Share | 36.83 | 37.19 | 36.22 | 34.78 | 32.73 |
Tangible Book Value | 1,430 | 1,426 | 1,341 | 1,248 | 1,149 |
Tangible Book Value Per Share | 27.31 | 27.49 | 26.31 | 24.74 | 22.64 |
Land | 32.5 | 32.9 | 30.7 | 29.9 | 29.5 |
Buildings | 285.3 | 282.3 | 254.7 | 224.1 | 215.5 |
Machinery | 226.9 | 219.9 | 202.6 | 181.6 | - |
Construction In Progress | 19.4 | 20.1 | 45 | 67.7 | 40.9 |