Hermès International Société en commandite par actions (EPA:RMS)
1,576.00
-3.50 (-0.22%)
Aug 14, 2026, 5:35 PM CET
Hermes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,131 | 16,002 | 15,170 | 13,427 | 11,602 | 8,982 | |
Revenue Growth | 2.74% | 5.49% | 12.98% | 15.73% | 29.17% | 40.59% |
Cost of Revenue | 4,623 | 4,623 | 4,511 | 3,720 | 3,389 | 2,580 |
Gross Profit | 11,508 | 11,379 | 10,659 | 9,707 | 8,213 | 6,402 |
Selling, General & Admin | 3,771 | 3,704 | 3,569 | 3,169 | 2,680 | 2,137 |
Other Operating Expenses | 813 | 780 | 679 | 632 | 648 | 547 |
Operating Expenses | 4,761 | 4,683 | 4,428 | 3,952 | 3,393 | 2,806 |
Operating Income | 6,747 | 6,696 | 6,231 | 5,755 | 4,820 | 3,596 |
Interest Expense | -58 | -55 | -59 | -56 | -45 | -32 |
Interest & Investment Income | 268 | 286 | 400 | 331 | 67 | 12 |
Earnings From Equity Investments | 44 | 47 | 44 | 105 | 50 | 34 |
Other Non Operating Income (Expenses) | -60 | -24 | -57 | -83 | -84 | -77 |
EBT Excluding Unusual Items | 6,941 | 6,950 | 6,559 | 6,052 | 4,808 | 3,533 |
Asset Writedown | -155 | -127 | -83 | -106 | -123 | -65 |
Pretax Income | 6,786 | 6,823 | 6,476 | 5,946 | 4,685 | 3,468 |
Income Tax Expense | 2,250 | 2,263 | 1,845 | 1,623 | 1,305 | 1,015 |
Earnings From Continuing Operations | 4,536 | 4,560 | 4,631 | 4,323 | 3,380 | 2,453 |
Minority Interest in Earnings | -20 | -36 | -28 | -12 | -13 | -8 |
Net Income | 4,516 | 4,524 | 4,603 | 4,311 | 3,367 | 2,445 |
Net Income to Common | 4,516 | 4,524 | 4,603 | 4,311 | 3,367 | 2,445 |
Net Income Growth | 0.78% | -1.72% | 6.77% | 28.04% | 37.71% | 76.53% |
Shares Outstanding (Basic) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Outstanding (Diluted) | 105 | 105 | 105 | 105 | 105 | 105 |
Shares Change | 0.03% | 0.10% | 0.08% | -0.09% | -0.03% | 0.07% |
EPS (Basic) | 43.09 | 43.15 | 43.93 | 41.20 | 32.20 | 23.37 |
EPS (Diluted) | 43.00 | 43.07 | 43.87 | 41.12 | 32.09 | 23.30 |
EPS Growth | 0.75% | -1.82% | 6.69% | 28.14% | 37.72% | 76.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,062 | 4,666 | 4,072 | 3,750 | 3,770 | 3,002 |
Free Cash Flow Per Share | 48.20 | 44.42 | 38.81 | 35.77 | 35.93 | 28.60 |
Dividend Per Share | 13.000 | 18.000 | 16.000 | 15.000 | 13.000 | 8.000 |
Dividend Growth | -25.71% | 12.50% | 6.67% | 15.38% | 62.50% | 75.82% |
Gross Margin | 71.34% | 71.11% | 70.26% | 72.30% | 70.79% | 71.28% |
Operating Margin | 41.83% | 41.84% | 41.07% | 42.86% | 41.55% | 40.04% |
Profit Margin | 28.00% | 28.27% | 30.34% | 32.11% | 29.02% | 27.22% |
Free Cash Flow Margin | 31.38% | 29.16% | 26.84% | 27.93% | 32.49% | 33.42% |
EBITDA | 7,056 | 7,041 | 6,558 | 6,044 | 5,086 | 3,829 |
EBITDA Margin | 43.74% | 44.00% | 43.23% | 45.01% | 43.84% | 42.63% |
D&A For EBITDA | 309 | 345 | 327 | 289 | 266 | 233 |
EBIT | 6,747 | 6,696 | 6,231 | 5,755 | 4,820 | 3,596 |
EBIT Margin | 41.83% | 41.84% | 41.07% | 42.86% | 41.55% | 40.04% |
Effective Tax Rate | 33.16% | 33.17% | 28.49% | 27.30% | 27.86% | 29.27% |