Rubis (EPA:RUI)
France flag France · Delayed Price · Currency is EUR
33.20
-0.28 (-0.84%)
Aug 3, 2026, 2:04 PM CET

Rubis Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,5346,5346,6446,6307,1354,589
Revenue Growth
-0.69%-1.65%0.21%-7.07%55.46%17.62%
Gross Profit
1,7361,7361,7001,6841,4441,270
Operating Income
488.06488.06590.19628.71450.88396.63
Net Income
308.84308.84342.29353.69262.9292.57
Earnings Per Share
2.982.983.303.422.552.86
EPS Growth
-17.91%-9.70%-3.51%34.12%-10.84%5.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Distribution
6,4736,4736,5956,5827,102-
Renewable Electricity Production
61.6961.6949.1548.6432.56-
Reconciliation - Parent Company
9.239.237.594.9612.462.97
Eliminations
-9.35-9.35-7.74-5.2-12.37-2.76
Total
6,5346,5346,6446,6307,1354,589

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
756.79756.79676.37589.69804.91874.89
Total Debt
2,2032,2032,2262,1882,3161,475
Net Cash (Debt)
-1,446-1,446-1,550-1,599-1,511-600.22
Net Cash Growth
------
Net Cash Per Share
-13.96-13.96-14.95-15.46-14.67-5.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
734.8734.8665.18562.62420.96294.66
Capital Expenditures
-376.11-376.11-247.86-283.34-258.42-205.68
Free Cash Flow
358.69358.69417.32279.28162.5488.98
Free Cash Flow Growth
3.35%-14.05%49.43%71.82%82.68%-74.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.57%26.57%25.59%25.40%20.24%27.67%
Operating Margin
7.47%7.47%8.88%9.48%6.32%8.64%
Pretax Margin
6.16%6.16%6.51%6.41%4.71%8.06%
Profit Margin
4.76%4.76%5.28%5.54%3.81%6.64%
FCF Margin
5.49%5.49%6.28%4.21%2.28%1.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0702.0702.0301.9801.9201.860
Dividend Per Share Growth
-25.54%1.97%2.53%3.13%3.23%3.33%
Dividend Yield
6.18%6.67%11.41%8.52%7.55%3.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2310.767.246.589.659.18
Forward PE
10.4610.397.816.867.829.30
P/FCF Ratio
9.599.225.908.1615.5730.44
PS Ratio
0.530.510.370.340.350.59