Solutions 30 SE (EPA:S30)
1.624
-0.026 (-1.58%)
Apr 24, 2025, 5:35 PM CET
Solutions 30 SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 996 | 1,057 | 904.6 | 873.98 | 819.28 | Upgrade
|
Other Revenue | - | - | - | 2.33 | 6.49 | Upgrade
|
Revenue | 996 | 1,057 | 904.6 | 876.31 | 825.77 | Upgrade
|
Revenue Growth (YoY) | -5.77% | 16.85% | 3.23% | 6.12% | 18.41% | Upgrade
|
Cost of Revenue | 335.4 | 357.9 | 339.6 | 307.82 | 268.85 | Upgrade
|
Gross Profit | 660.6 | 699.1 | 565 | 568.48 | 556.92 | Upgrade
|
Selling, General & Admin | 13.7 | 20.6 | 17.4 | 17.4 | - | Upgrade
|
Other Operating Expenses | 568.1 | 609.4 | 503.6 | 468.23 | 458.95 | Upgrade
|
Operating Expenses | 646.5 | 690.9 | 579.6 | 542.36 | 509.06 | Upgrade
|
Operating Income | 14.1 | 8.2 | -14.6 | 26.12 | 47.86 | Upgrade
|
Interest Expense | -10.5 | -7.2 | -2.7 | -2.7 | -2.55 | Upgrade
|
Interest & Investment Income | - | - | 1.1 | - | - | Upgrade
|
Earnings From Equity Investments | 0.4 | - | - | - | 0.13 | Upgrade
|
Currency Exchange Gain (Loss) | 1.1 | 0.9 | -1.3 | 0.58 | -0.86 | Upgrade
|
Other Non Operating Income (Expenses) | -5.4 | -5.8 | -3.4 | 6.3 | -0.74 | Upgrade
|
EBT Excluding Unusual Items | -0.3 | -3.9 | -20.9 | 30.31 | 43.84 | Upgrade
|
Merger & Restructuring Charges | -14.2 | -8.3 | -7.9 | -5.8 | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | - | -0.05 | Upgrade
|
Other Unusual Items | 0.8 | -3.5 | -14.8 | -7.45 | 0.46 | Upgrade
|
Pretax Income | -13.7 | -15.7 | -43.6 | 17.06 | 44.26 | Upgrade
|
Income Tax Expense | 1.4 | 1.8 | 5.6 | -5.43 | 8.41 | Upgrade
|
Earnings From Continuing Operations | -15.1 | -17.5 | -49.2 | 22.49 | 35.84 | Upgrade
|
Minority Interest in Earnings | -0.7 | -5.2 | -0.9 | -1.01 | -1.34 | Upgrade
|
Net Income | -15.8 | -22.7 | -50.1 | 21.49 | 34.5 | Upgrade
|
Net Income to Common | -15.8 | -22.7 | -50.1 | 21.49 | 34.5 | Upgrade
|
Net Income Growth | - | - | - | -37.72% | -10.79% | Upgrade
|
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | Upgrade
|
Shares Outstanding (Diluted) | 107 | 107 | 107 | 107 | 107 | Upgrade
|
EPS (Basic) | -0.15 | -0.21 | -0.47 | 0.20 | 0.32 | Upgrade
|
EPS (Diluted) | -0.15 | -0.21 | -0.47 | 0.20 | 0.32 | Upgrade
|
EPS Growth | - | - | - | -37.72% | -10.80% | Upgrade
|
Free Cash Flow | 52.4 | 12.5 | 36.6 | 28.29 | 131.62 | Upgrade
|
Free Cash Flow Per Share | 0.49 | 0.12 | 0.34 | 0.26 | 1.23 | Upgrade
|
Gross Margin | 66.33% | 66.14% | 62.46% | 64.87% | 67.44% | Upgrade
|
Operating Margin | 1.42% | 0.78% | -1.61% | 2.98% | 5.80% | Upgrade
|
Profit Margin | -1.59% | -2.15% | -5.54% | 2.45% | 4.18% | Upgrade
|
Free Cash Flow Margin | 5.26% | 1.18% | 4.05% | 3.23% | 15.94% | Upgrade
|
EBITDA | 47 | 69.1 | 44 | 82.85 | 74.47 | Upgrade
|
EBITDA Margin | 4.72% | 6.54% | 4.86% | 9.46% | 9.02% | Upgrade
|
D&A For EBITDA | 32.9 | 60.9 | 58.6 | 56.73 | 26.6 | Upgrade
|
EBIT | 14.1 | 8.2 | -14.6 | 26.12 | 47.86 | Upgrade
|
EBIT Margin | 1.42% | 0.78% | -1.61% | 2.98% | 5.80% | Upgrade
|
Effective Tax Rate | - | - | - | - | 19.01% | Upgrade
|
Updated Sep 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.