Solutions 30 SE (EPA:S30)
France flag France · Delayed Price · Currency is EUR
1.607
-0.084 (-4.97%)
Apr 2, 2025, 4:43 PM CET

Solutions 30 SE Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-15.8-22.7-50.121.4934.5
Upgrade
Depreciation & Amortization
64.760.958.656.7350.11
Upgrade
Loss (Gain) From Sale of Assets
----0.05
Upgrade
Asset Writedown & Restructuring Costs
-----0.1
Upgrade
Loss (Gain) on Equity Investments
-0.4----0.13
Upgrade
Stock-Based Compensation
-1.320.34-
Upgrade
Other Operating Activities
-4.19.716.6-26.813.26
Upgrade
Change in Accounts Receivable
-8.1-17.1-6.5-4.2424.51
Upgrade
Change in Inventory
1.8-0.4-5-15.93-6.93
Upgrade
Change in Accounts Payable
-29.40.660.32.1331.8
Upgrade
Change in Other Net Operating Assets
48.8-3.4-18.612.83-1.55
Upgrade
Operating Cash Flow
58.234.158.247.54136.85
Upgrade
Operating Cash Flow Growth
70.67%-41.41%22.41%-65.26%114.90%
Upgrade
Capital Expenditures
-18.2-10.5-21.6-19.26-5.23
Upgrade
Sale of Property, Plant & Equipment
0.70.70.20.610.64
Upgrade
Cash Acquisitions
-3.5-20.8-4.2-5.09-25.58
Upgrade
Divestitures
-----0.35
Upgrade
Sale (Purchase) of Intangibles
--11.1---
Upgrade
Investment in Securities
0.30.20.4-0.46-0.14
Upgrade
Other Investing Activities
-0.9--0-12.25
Upgrade
Investing Cash Flow
-21.6-41.5-25.2-24.19-42.91
Upgrade
Long-Term Debt Issued
7.953.68.64.3130.14
Upgrade
Long-Term Debt Repaid
-53.3-40.9-43-53.84-49.41
Upgrade
Total Debt Repaid
-53.3-40.9-43-53.84-49.41
Upgrade
Net Debt Issued (Repaid)
-45.412.7-34.4-49.53-19.26
Upgrade
Repurchase of Common Stock
---0.7--
Upgrade
Other Financing Activities
-12-10.7-4.2-2.810
Upgrade
Financing Cash Flow
-57.42-39.3-52.35-19.26
Upgrade
Foreign Exchange Rate Adjustments
-1.1-0.80.9-0.450.4
Upgrade
Miscellaneous Cash Flow Adjustments
---0.1-0
Upgrade
Net Cash Flow
-21.9-6.2-5.5-29.4475.09
Upgrade
Free Cash Flow
4023.636.628.29131.62
Upgrade
Free Cash Flow Growth
69.49%-35.52%29.39%-78.51%172.03%
Upgrade
Free Cash Flow Margin
3.93%2.23%4.05%3.23%15.94%
Upgrade
Free Cash Flow Per Share
0.370.220.340.261.23
Upgrade
Cash Interest Paid
-6.82.72.81-
Upgrade
Cash Income Tax Paid
-5.92.917.43-
Upgrade
Levered Free Cash Flow
59.6524.4367.3137.18118.69
Upgrade
Unlevered Free Cash Flow
70.7128.936938.87120.28
Upgrade
Change in Net Working Capital
-15.416.8-39.1215.27-45.49
Upgrade
Updated Sep 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.