Safran SA (EPA:SAF)
France · Delayed Price · Currency is EUR 360.50
+2.50 (0.70%)
Aug 14, 2026, 5:36 PM CET
Safran Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 33,569 | 31,189 | 27,716 | 23,651 | 19,523 | 15,133 |
Other Revenue | - | - | - | - | - | 160 |
| 33,569 | 31,189 | 27,716 | 23,651 | 19,523 | 15,293 | |
Revenue Growth | 14.27% | 12.53% | 17.19% | 21.14% | 27.66% | -8.86% |
Cost of Revenue | 17,855 | 16,207 | 14,261 | 12,440 | 10,356 | 7,734 |
Gross Profit | 15,714 | 14,982 | 13,455 | 11,211 | 9,167 | 7,559 |
Selling, General & Admin | 9,464 | 9,003 | 7,985 | 6,983 | 5,798 | 4,924 |
Other Operating Expenses | -63 | -44 | -164 | -240 | -241 | -135 |
Operating Expenses | 11,036 | 10,422 | 9,417 | 8,030 | 6,756 | 6,313 |
Operating Income | 4,678 | 4,560 | 4,038 | 3,181 | 2,411 | 1,246 |
Interest Expense | -112 | -99 | -92 | -119 | -88 | -102 |
Interest & Investment Income | 203 | 216 | 257 | 237 | 45 | 19 |
Earnings From Equity Investments | 245 | 201 | 136 | 99 | 73 | 40 |
Currency Exchange Gain (Loss) | 1,388 | 5,832 | -5,180 | 1,850 | -5,072 | -497 |
Other Non Operating Income (Expenses) | -32 | -12 | -35 | -7 | 10 | -11 |
EBT Excluding Unusual Items | 6,370 | 10,698 | -876 | 5,241 | -2,621 | 695 |
Merger & Restructuring Charges | - | - | - | - | -13 | - |
Impairment of Goodwill | - | - | - | - | -319 | - |
Gain (Loss) on Sale of Investments | 57 | 50 | 13 | 14 | -54 | -3 |
Gain (Loss) on Sale of Assets | -17 | -17 | 83 | -10 | - | -17 |
Asset Writedown | -450 | -423 | -3 | -420 | -119 | -161 |
Other Unusual Items | -154 | -39 | -76 | -69 | 6 | -246 |
Pretax Income | 5,806 | 10,269 | -859 | 4,756 | -3,120 | 268 |
Income Tax Expense | 1,832 | 2,983 | -284 | 1,236 | -694 | 200 |
Earnings From Continuing Operations | 3,974 | 7,286 | -575 | 3,520 | -2,426 | 68 |
Net Income to Company | 3,974 | 7,286 | -575 | 3,520 | -2,426 | 68 |
Minority Interest in Earnings | -92 | -109 | -92 | -76 | -33 | -25 |
Net Income | 3,882 | 7,177 | -667 | 3,444 | -2,459 | 43 |
Net Income to Common | 3,882 | 7,177 | -667 | 3,444 | -2,459 | 43 |
Net Income Growth | -10.16% | - | - | - | - | -87.78% |
Shares Outstanding (Basic) | 417 | 418 | 416 | 418 | 427 | 427 |
Shares Outstanding (Diluted) | 417 | 418 | 416 | 431 | 427 | 440 |
Shares Change | 0.97% | 0.42% | -3.53% | 1.10% | -3.05% | -0.08% |
EPS (Basic) | 9.32 | 17.17 | -1.60 | 8.24 | -5.76 | 0.10 |
EPS (Diluted) | 9.31 | 17.17 | -1.60 | 8.07 | -5.76 | 0.10 |
EPS Growth | -11.07% | - | - | - | - | -87.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,232 | 4,483 | 3,689 | 3,447 | 3,009 | 1,994 |
Free Cash Flow Per Share | 12.56 | 10.73 | 8.87 | 7.99 | 7.05 | 4.53 |
Dividend Per Share | 3.350 | 3.350 | 2.900 | 2.200 | 1.350 | 0.500 |
Dividend Growth | 15.52% | 15.52% | 31.82% | 62.96% | 170.00% | 16.28% |
Gross Margin | 46.81% | 48.04% | 48.55% | 47.40% | 46.96% | 49.43% |
Operating Margin | 13.94% | 14.62% | 14.57% | 13.45% | 12.35% | 8.15% |
Profit Margin | 11.56% | 23.01% | -2.41% | 14.56% | -12.60% | 0.28% |
Free Cash Flow Margin | 15.59% | 14.37% | 13.31% | 14.57% | 15.41% | 13.04% |
EBITDA | 6,124 | 5,905 | 5,320 | 4,411 | 3,681 | 2,567 |
EBITDA Margin | 18.24% | 18.93% | 19.20% | 18.65% | 18.86% | 16.79% |
D&A For EBITDA | 1,446 | 1,345 | 1,282 | 1,230 | 1,270 | 1,321 |
EBIT | 4,678 | 4,560 | 4,038 | 3,181 | 2,411 | 1,246 |
EBIT Margin | 13.94% | 14.62% | 14.57% | 13.45% | 12.35% | 8.15% |
Effective Tax Rate | 31.55% | 29.05% | - | 25.99% | - | 74.63% |
Revenue as Reported | 34,039 | 31,656 | 28,154 | 24,125 | 19,963 | 15,506 |