Samse SA (EPA:SAMS)
France flag France · Delayed Price · Currency is EUR
142.50
-1.50 (-1.04%)
Apr 1, 2025, 11:03 AM CET

Samse Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
1,9321,8891,9121,7701,512
Upgrade
Revenue Growth (YoY)
2.26%-1.17%8.03%17.08%0.83%
Upgrade
Cost of Revenue
1,3441,3201,3271,2171,052
Upgrade
Gross Profit
587.57569.34585552.65459.79
Upgrade
Selling, General & Admin
434.16384.74378.79355.28302.18
Upgrade
Other Operating Expenses
28.0322.2926.2420.0632.82
Upgrade
Operating Expenses
536.46462.82458.64427.69387.02
Upgrade
Operating Income
51.11106.51126.36124.9672.77
Upgrade
Interest Expense
-10.78-5.36-3.41-3.25-3.04
Upgrade
Interest & Investment Income
2.962.260.860.490.47
Upgrade
Earnings From Equity Investments
0.297.098.267.875.9
Upgrade
Currency Exchange Gain (Loss)
--0.45-0.580.01-0.02
Upgrade
Other Non Operating Income (Expenses)
-0.680.180.110.140.4
Upgrade
EBT Excluding Unusual Items
42.89110.24131.59130.2276.47
Upgrade
Merger & Restructuring Charges
--2.53-3.44-0.72-0.25
Upgrade
Impairment of Goodwill
--2.3-0.93-0.93-2.36
Upgrade
Gain (Loss) on Sale of Investments
-0-0.01-0.02-
Upgrade
Gain (Loss) on Sale of Assets
-0.193.180.362.64
Upgrade
Asset Writedown
--0.01-00.41-2.57
Upgrade
Pretax Income
42.89105.6130.4129.3273.92
Upgrade
Income Tax Expense
14.926.2632.6132.7724.08
Upgrade
Earnings From Continuing Operations
27.9979.3497.7996.5649.85
Upgrade
Minority Interest in Earnings
-1.73-2.91-2.92-3.04-2.49
Upgrade
Net Income
26.2676.4394.8793.5247.36
Upgrade
Net Income to Common
26.2676.4394.8793.5247.36
Upgrade
Net Income Growth
-65.64%-19.44%1.45%97.47%16.12%
Upgrade
Shares Outstanding (Basic)
33333
Upgrade
Shares Outstanding (Diluted)
33333
Upgrade
Shares Change (YoY)
-0.11%-0.38%-0.17%-0.03%-0.04%
Upgrade
EPS (Basic)
7.6722.3027.5827.1413.74
Upgrade
EPS (Diluted)
7.6722.3027.5827.1413.74
Upgrade
EPS Growth
-65.61%-19.13%1.62%97.53%16.16%
Upgrade
Free Cash Flow
-93.1379.9866.49109.68
Upgrade
Free Cash Flow Per Share
-27.1823.2519.3031.82
Upgrade
Dividend Per Share
8.00010.00016.00016.0008.000
Upgrade
Dividend Growth
-20.00%-37.50%-100.00%-
Upgrade
Gross Margin
30.41%30.13%30.60%31.23%30.42%
Upgrade
Operating Margin
2.65%5.64%6.61%7.06%4.81%
Upgrade
Profit Margin
1.36%4.04%4.96%5.28%3.13%
Upgrade
Free Cash Flow Margin
-4.93%4.18%3.76%7.26%
Upgrade
EBITDA
81.16136.57179.97177.31124.8
Upgrade
EBITDA Margin
4.20%7.23%9.41%10.02%8.26%
Upgrade
D&A For EBITDA
30.0530.0553.6152.3552.03
Upgrade
EBIT
51.11106.51126.36124.9672.77
Upgrade
EBIT Margin
2.65%5.64%6.61%7.06%4.81%
Upgrade
Effective Tax Rate
34.73%24.87%25.01%25.34%32.57%
Upgrade
Advertising Expenses
-13.1712.6511.498.87
Upgrade
Updated Sep 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.