Samse SA (EPA:SAMS)
117.50
-0.50 (-0.42%)
Aug 3, 2026, 1:55 PM CET
Samse Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 398 | 445 | 488 | 692 | 642 | 710 | |
Market Cap Growth | -22.15% | -8.68% | -29.57% | 7.82% | -9.51% | 36.39% |
Enterprise Value | 898.68 | 945.92 | 986.69 | 913.99 | 838.72 | 924.93 |
Last Close Price | 117.50 | 132.00 | 144.00 | 202.00 | 187.50 | 206.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.59 | 17.44 | 18.77 | 9.06 | 6.80 | 7.59 |
Forward PE | 8.85 | 14.39 | 20.60 | 9.95 | 7.52 | 10.07 |
PEG Ratio | - | 1.01 | 1.89 | 1.89 | 1.89 | 1.89 |
PS Ratio | 0.21 | 0.23 | 0.25 | 0.37 | 0.34 | 0.40 |
PB Ratio | 0.65 | 0.73 | 0.80 | 1.09 | 1.05 | 1.24 |
P/TBV Ratio | 0.76 | 0.86 | 0.92 | 1.20 | 1.14 | 1.35 |
P/FCF Ratio | 4.78 | 5.35 | 6.54 | 7.44 | 8.03 | 10.67 |
P/OCF Ratio | 3.33 | 3.72 | 3.71 | 4.67 | 5.15 | 7.12 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.47 | 0.49 | 0.51 | 0.48 | 0.44 | 0.52 |
EV/EBITDA Ratio | 9.20 | 7.80 | 7.77 | 5.70 | 4.60 | 5.33 |
EV/EBIT Ratio | 84.47 | 27.66 | 18.91 | 8.97 | 6.70 | 7.45 |
EV/FCF Ratio | 10.79 | 11.36 | 13.23 | 9.81 | 10.49 | 13.91 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.92 | 0.92 | 0.94 | 0.59 | 0.56 | 0.57 |
Debt / EBITDA Ratio | 6.18 | 4.98 | 4.86 | 2.52 | 2.04 | 2.02 |
Debt / FCF Ratio | 7.25 | 7.25 | 8.27 | 4.35 | 4.64 | 5.28 |
Net Debt / Equity Ratio | 0.81 | 0.81 | 0.81 | 0.34 | 0.30 | 0.36 |
Net Debt / EBITDA Ratio | 5.04 | 4.06 | 3.90 | 1.33 | 1.02 | 1.18 |
Net Debt / FCF Ratio | 5.91 | 5.91 | 6.64 | 2.28 | 2.33 | 3.08 |
Asset Turnover | 1.14 | 1.14 | 1.22 | 1.29 | 1.35 | 1.35 |
Inventory Turnover | 3.65 | 3.65 | 3.86 | 3.62 | 3.58 | 3.80 |
Quick Ratio | 0.87 | 0.87 | 0.94 | 1.08 | 1.00 | 0.93 |
Current Ratio | 1.54 | 1.54 | 1.60 | 1.77 | 1.73 | 1.64 |
Return on Equity (ROE) | 4.42% | 4.42% | 4.45% | 12.56% | 16.27% | 17.83% |
Return on Assets (ROA) | 1.35% | 1.19% | 2.17% | 5.09% | 6.48% | 6.90% |
Return on Invested Capital (ROIC) | 2.05% | 1.80% | 3.50% | 8.99% | 11.52% | 11.99% |
Return on Capital Employed (ROCE) | 0.94% | 3.02% | 4.90% | 10.62% | 13.81% | 14.65% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.43% | 5.73% | 5.33% | 11.04% | 14.71% | 13.17% |
FCF Yield | 20.91% | 18.70% | 15.30% | 13.45% | 12.45% | 9.37% |
Dividend Yield | 4.24% | 6.06% | 6.98% | 7.92% | 8.55% | 3.88% |
Payout Ratio | 108.00% | 105.66% | 130.93% | 71.77% | 58.12% | 29.49% |
Buyback Yield / Dilution | 1.20% | 1.20% | 0.11% | 0.38% | 0.16% | 0.03% |
Total Shareholder Return | 5.44% | 7.26% | 7.09% | 8.30% | 8.71% | 3.91% |