Savencia SA (EPA:SAVE)
France · Delayed Price · Currency is EUR 55.00
+0.60 (1.10%)
Oct 1, 2026, 12:27 PM CET
Savencia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,046 | 6,957 | 7,140 | 6,791 | 6,551 | 5,610 | |
Revenue Growth | -1.53% | -2.56% | 5.14% | 3.66% | 16.77% | 8.72% |
Cost of Revenue | 4,581 | 4,600 | 4,727 | 4,583 | 4,365 | 3,534 |
Gross Profit | 2,466 | 2,356 | 2,412 | 2,208 | 2,187 | 2,076 |
Selling, General & Admin | 1,374 | 1,298 | 1,308 | 1,183 | 1,156 | 1,076 |
Other Operating Expenses | 670.03 | 643.15 | 656.11 | 817.32 | 796.06 | 754.12 |
Operating Expenses | 2,270 | 2,147 | 2,183 | 2,000 | 1,952 | 1,830 |
Operating Income | 195.73 | 208.75 | 229.68 | 208.12 | 234.3 | 246.14 |
Interest Expense | -46.75 | -45.39 | -55.27 | -51.81 | -15.03 | -9.99 |
Interest & Investment Income | 30.21 | 33.75 | 49.1 | 42.01 | 10.77 | 6.61 |
Earnings From Equity Investments | 2.9 | 3.3 | 1.75 | 1.76 | 1.54 | 1.71 |
Currency Exchange Gain (Loss) | - | - | - | - | -12.12 | -5.5 |
Other Non Operating Income (Expenses) | -6.67 | -14.4 | -24.4 | -5.14 | -4.83 | -9.28 |
EBT Excluding Unusual Items | 175.42 | 186.01 | 200.84 | 194.94 | 214.62 | 229.69 |
Merger & Restructuring Charges | -32.59 | -26.67 | -21.31 | -7.62 | -2.96 | -4.17 |
Impairment of Goodwill | - | - | - | -4.01 | -37.87 | -39.12 |
Gain (Loss) on Sale of Investments | - | - | - | - | -1.8 | - |
Gain (Loss) on Sale of Assets | 5.2 | 1.39 | 1.73 | -4.58 | 6.72 | 0.26 |
Asset Writedown | -7.64 | -13.61 | -2.73 | -16.24 | -24.66 | -3.79 |
Legal Settlements | -7.07 | -7.79 | -3.44 | -6.35 | 3.37 | -1.04 |
Other Unusual Items | - | - | - | - | -14.72 | -25.24 |
Pretax Income | 133.32 | 139.34 | 175.1 | 156.13 | 142.7 | 156.59 |
Income Tax Expense | 46.32 | 49.72 | 48.63 | 50.25 | 57.27 | 63.57 |
Earnings From Continuing Operations | 87 | 89.61 | 126.46 | 105.88 | 85.43 | 93.02 |
Net Income to Company | 87 | 89.61 | 126.46 | 105.88 | 85.43 | 93.02 |
Minority Interest in Earnings | -13.29 | -14.87 | -19.5 | -9.4 | -17.38 | -10.09 |
Net Income | 73.72 | 74.75 | 106.97 | 96.48 | 68.05 | 82.94 |
Net Income to Common | 73.72 | 74.75 | 106.97 | 96.48 | 68.05 | 82.94 |
Net Income Growth | -15.93% | -30.13% | 10.87% | 41.78% | -17.96% | 5.24% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 14 |
Shares Change | -2.73% | -2.44% | -0.63% | -0.95% | -1.19% | -0.92% |
EPS (Basic) | 5.71 | 5.73 | 8.00 | 7.17 | 5.01 | 6.05 |
EPS (Diluted) | 5.71 | 5.73 | 8.00 | 7.17 | 5.01 | 6.03 |
EPS Growth | -13.58% | -28.38% | 11.58% | 43.14% | -16.97% | 6.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.17 | 59.45 | 138.77 | 81.7 | 66.65 | 72.17 |
Free Cash Flow Per Share | 5.82 | 4.55 | 10.37 | 6.07 | 4.90 | 5.25 |
Dividend Per Share | 1.400 | 1.400 | 1.600 | 1.400 | 1.300 | 1.500 |
Dividend Growth | -12.50% | -12.50% | 14.29% | 7.69% | -13.33% | 0% |
Gross Margin | 34.99% | 33.87% | 33.79% | 32.52% | 33.38% | 37.00% |
Operating Margin | 2.78% | 3.00% | 3.22% | 3.06% | 3.58% | 4.39% |
Profit Margin | 1.05% | 1.07% | 1.50% | 1.42% | 1.04% | 1.48% |
Free Cash Flow Margin | 1.07% | 0.85% | 1.94% | 1.20% | 1.02% | 1.29% |
EBITDA | 382.86 | 394.13 | 441.52 | 381.23 | 402.99 | 439.46 |
EBITDA Margin | 5.43% | 5.67% | 6.18% | 5.61% | 6.15% | 7.83% |
D&A For EBITDA | 187.13 | 185.38 | 211.84 | 173.11 | 168.69 | 193.32 |
EBIT | 195.73 | 208.75 | 229.68 | 208.12 | 234.3 | 246.14 |
EBIT Margin | 2.78% | 3.00% | 3.22% | 3.06% | 3.58% | 4.39% |
Effective Tax Rate | 34.74% | 35.69% | 27.77% | 32.18% | 40.13% | 40.59% |