Savencia SA (EPA:SAVE)
63.40
-0.20 (-0.31%)
Jul 31, 2026, 5:35 PM CET
Savencia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,957 | 7,140 | 6,791 | 6,551 | 5,610 | |
Revenue Growth | -2.56% | 5.14% | 3.66% | 16.77% | 8.72% |
Cost of Revenue | 4,600 | 4,727 | 4,583 | 4,365 | 3,534 |
Gross Profit | 2,356 | 2,412 | 2,208 | 2,187 | 2,076 |
Selling, General & Admin | 1,298 | 1,308 | 1,183 | 1,156 | 1,076 |
Depreciation & Amortization Expenses | 205.88 | 218.85 | 203.63 | 199.51 | 195.41 |
Other Operating Expenses | 689.82 | 681.85 | 652.5 | 667.98 | 631.81 |
Total Operating Expenses | 2,194 | 2,209 | 2,039 | 2,024 | 1,903 |
Operating Income | 162.08 | 203.93 | 169.31 | 162.88 | 173.04 |
Interest Income | 37.05 | 50.84 | 43.77 | 15.3 | 8.32 |
Interest Expense | -60.33 | -70.61 | -60.04 | -38.21 | -27.51 |
Other Non-Operating Income (Expense) | 0.53 | -9.07 | 3.09 | 2.73 | 2.75 |
Total Non-Operating Income (Expense) | -22.74 | -28.83 | -13.18 | -20.18 | -16.45 |
Pretax Income | 139.34 | 175.1 | 156.13 | 142.7 | 156.59 |
Provision for Income Taxes | 49.72 | 48.63 | 50.25 | 57.27 | 63.57 |
Net Income | 89.61 | 126.46 | 105.88 | 85.43 | 93.02 |
Minority Interest in Earnings | 14.87 | 19.5 | 9.4 | 17.38 | 10.09 |
Net Income to Common | 74.75 | 106.97 | 96.48 | 68.05 | 82.94 |
Net Income Growth | -30.13% | 10.87% | 41.78% | -17.96% | 5.24% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 14 |
Shares Change | -2.44% | -0.63% | -0.88% | -1.25% | -0.87% |
EPS (Basic) | 5.73 | 8.00 | 7.17 | 5.01 | 6.05 |
EPS (Diluted) | 5.73 | 8.00 | 7.17 | 5.01 | 6.03 |
EPS Growth | -28.38% | 11.58% | 43.11% | -16.91% | 6.16% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 59.45 | 138.77 | 81.7 | 66.65 | 72.17 |
Free Cash Flow Growth | -57.16% | 69.85% | 22.57% | -7.64% | -61.18% |
Free Cash Flow Per Share | 4.55 | 10.37 | 6.07 | 4.91 | 5.25 |
Dividends Per Share | 1.400 | 1.600 | 1.400 | 1.300 | 1.500 |
Dividend Growth | -12.50% | 14.29% | 7.69% | -13.33% | 0% |
Gross Margin | 33.87% | 33.79% | 32.52% | 33.38% | 37.00% |
Operating Margin | 2.33% | 2.86% | 2.49% | 2.49% | 3.08% |
Profit Margin | 1.29% | 1.77% | 1.56% | 1.30% | 1.66% |
FCF Margin | 0.85% | 1.94% | 1.20% | 1.02% | 1.29% |
EBITDA | 367.96 | 422.78 | 372.94 | 362.39 | 368.45 |
EBITDA Margin | 5.29% | 5.92% | 5.49% | 5.53% | 6.57% |
EBIT | 162.08 | 203.93 | 169.31 | 162.88 | 173.04 |
EBIT Margin | 2.33% | 2.86% | 2.49% | 2.49% | 3.08% |
Effective Tax Rate | 35.69% | 27.77% | 32.18% | 40.13% | 40.59% |