SCOR SE (EPA:SCR)
France · Delayed Price · Currency is EUR 25.96
-0.32 (-1.22%)
Nov 3, 2025, 5:35 PM CET
SCOR SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 15,812 | 16,126 | 15,922 | 15,910 | 17,012 | 16,321 | Upgrade |
Total Interest & Dividend Income | 457 | 515 | 467 | 184 | 579 | 494 | Upgrade |
Gain (Loss) on Sale of Investments | -45 | -64 | -27 | -58 | 163 | 175 | Upgrade |
Other Revenue | -65 | -117 | -120 | -52 | -79 | -17 | Upgrade |
| 16,159 | 16,460 | 16,242 | 15,984 | 17,675 | 16,973 | Upgrade | |
Revenue Growth (YoY) | 3.48% | 1.34% | 1.61% | -9.57% | 4.14% | 2.58% | Upgrade |
Policy Benefits | 14,430 | 15,704 | 14,447 | 17,140 | 14,665 | 12,494 | Upgrade |
Policy Acquisition & Underwriting Costs | - | - | - | - | 3,872 | 3,387 | Upgrade |
Other Operating Expenses | 438 | 438 | 453 | 412 | 200 | 288 | Upgrade |
Reinsurance Income or Expense | - | - | - | - | 1,857 | -318 | Upgrade |
Total Operating Expenses | 14,868 | 16,142 | 14,900 | 17,552 | 16,880 | 16,487 | Upgrade |
Operating Income | 1,291 | 318 | 1,342 | -1,568 | 795 | 486 | Upgrade |
Interest Expense | -138 | -120 | -116 | -114 | -111 | -113 | Upgrade |
Earnings From Equity Investments | -11 | -15 | -5 | -6 | -5 | -1 | Upgrade |
Currency Exchange Gain (Loss) | -21 | -21 | 11 | - | -5 | -13 | Upgrade |
Other Non Operating Income (Expenses) | 11 | 13 | 10 | 21 | -11 | -31 | Upgrade |
EBT Excluding Unusual Items | 1,132 | 175 | 1,242 | -1,667 | 663 | 328 | Upgrade |
Asset Writedown | 2 | 2 | 12 | - | - | - | Upgrade |
Pretax Income | 1,134 | 177 | 1,254 | -1,667 | 663 | 336 | Upgrade |
Income Tax Expense | 259 | 173 | 444 | -283 | 207 | 106 | Upgrade |
Earnings From Continuing Ops. | 875 | 4 | 810 | -1,384 | 456 | 230 | Upgrade |
Minority Interest in Earnings | - | - | 2 | 1 | - | 4 | Upgrade |
Net Income | 875 | 4 | 812 | -1,383 | 456 | 234 | Upgrade |
Net Income to Common | 875 | 4 | 812 | -1,383 | 456 | 234 | Upgrade |
Net Income Growth | - | -99.51% | - | - | 94.87% | -44.55% | Upgrade |
Shares Outstanding (Basic) | 179 | 179 | 179 | 178 | 185 | 186 | Upgrade |
Shares Outstanding (Diluted) | 182 | 182 | 183 | 178 | 186 | 188 | Upgrade |
Shares Change (YoY) | 1.51% | -0.33% | 2.39% | -4.40% | -0.77% | 0.15% | Upgrade |
EPS (Basic) | 4.89 | 0.02 | 4.54 | -7.76 | 2.46 | 1.26 | Upgrade |
EPS (Diluted) | 4.81 | 0.02 | 4.45 | -7.76 | 2.45 | 1.25 | Upgrade |
EPS Growth | - | -99.55% | - | - | 96.00% | -44.44% | Upgrade |
Free Cash Flow | 1,157 | 875 | 1,447 | 430 | 2,319 | 853 | Upgrade |
Free Cash Flow Per Share | 6.37 | 4.81 | 7.93 | 2.41 | 12.44 | 4.54 | Upgrade |
Dividend Per Share | - | 1.800 | 1.800 | 1.400 | 1.800 | 1.800 | Upgrade |
Dividend Growth | - | - | 28.57% | -22.22% | - | - | Upgrade |
Operating Margin | 7.99% | 1.93% | 8.26% | -9.81% | 4.50% | 2.86% | Upgrade |
Profit Margin | 5.42% | 0.02% | 5.00% | -8.65% | 2.58% | 1.38% | Upgrade |
Free Cash Flow Margin | 7.16% | 5.32% | 8.91% | 2.69% | 13.12% | 5.03% | Upgrade |
EBITDA | 1,390 | 415 | 1,437 | -1,515 | 841 | 556 | Upgrade |
EBITDA Margin | 8.60% | 2.52% | 8.85% | -9.48% | 4.76% | 3.28% | Upgrade |
D&A For EBITDA | 98.5 | 97 | 95 | 53 | 46 | 70 | Upgrade |
EBIT | 1,291 | 318 | 1,342 | -1,568 | 795 | 486 | Upgrade |
EBIT Margin | 7.99% | 1.93% | 8.26% | -9.81% | 4.50% | 2.86% | Upgrade |
Effective Tax Rate | 22.84% | 97.74% | 35.41% | - | 31.22% | 31.55% | Upgrade |
Revenue as Reported | - | - | - | - | 17,755 | 17,038 | Upgrade |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.