SCOR SE (EPA:SCR)
France flag France · Delayed Price · Currency is EUR
27.94
-0.74 (-2.58%)
Aug 1, 2025, 5:35 PM CET

SCOR SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2016 - 2020
Premiums & Annuity Revenue
15,78316,12615,92215,91017,01216,321
Upgrade
Total Interest & Dividend Income
489515467184579494
Upgrade
Gain (Loss) on Sale of Investments
-40-64-27-58163175
Upgrade
Other Revenue
-84-117-120-52-79-17
Upgrade
16,14816,46016,24215,98417,67516,973
Upgrade
Revenue Growth (YoY)
-2.25%1.34%1.61%-9.57%4.14%2.58%
Upgrade
Policy Benefits
14,80515,70414,44717,14014,66512,494
Upgrade
Policy Acquisition & Underwriting Costs
----3,8723,387
Upgrade
Other Operating Expenses
421438453412200288
Upgrade
Reinsurance Income or Expense
----1,857-318
Upgrade
Total Operating Expenses
15,22616,14214,90017,55216,88016,487
Upgrade
Operating Income
9223181,342-1,568795486
Upgrade
Interest Expense
-132-120-116-114-111-113
Upgrade
Earnings From Equity Investments
-13-15-5-6-5-1
Upgrade
Currency Exchange Gain (Loss)
-21-2111--5-13
Upgrade
Other Non Operating Income (Expenses)
13131021-11-31
Upgrade
EBT Excluding Unusual Items
7691751,242-1,667663328
Upgrade
Asset Writedown
2212---
Upgrade
Pretax Income
7711771,254-1,667663336
Upgrade
Income Tax Expense
229173444-283207106
Upgrade
Earnings From Continuing Ops.
5424810-1,384456230
Upgrade
Minority Interest in Earnings
-1-21-4
Upgrade
Net Income
5414812-1,383456234
Upgrade
Net Income to Common
5414812-1,383456234
Upgrade
Net Income Growth
173.23%-99.51%--94.87%-44.55%
Upgrade
Shares Outstanding (Basic)
179179179178185186
Upgrade
Shares Outstanding (Diluted)
182182183178186188
Upgrade
Shares Change (YoY)
0.43%-0.33%2.39%-4.40%-0.77%0.15%
Upgrade
EPS (Basic)
3.020.024.54-7.762.461.26
Upgrade
EPS (Diluted)
2.970.024.45-7.762.451.25
Upgrade
EPS Growth
170.70%-99.55%--96.00%-44.44%
Upgrade
Free Cash Flow
1,1278751,4474302,319853
Upgrade
Free Cash Flow Per Share
6.204.817.932.4112.444.54
Upgrade
Dividend Per Share
-1.8001.8001.4001.8001.800
Upgrade
Dividend Growth
--28.57%-22.22%--
Upgrade
Operating Margin
5.71%1.93%8.26%-9.81%4.50%2.86%
Upgrade
Profit Margin
3.35%0.02%5.00%-8.65%2.58%1.38%
Upgrade
Free Cash Flow Margin
6.98%5.32%8.91%2.69%13.12%5.03%
Upgrade
EBITDA
1,0074151,437-1,515841556
Upgrade
EBITDA Margin
6.24%2.52%8.85%-9.48%4.76%3.28%
Upgrade
D&A For EBITDA
859795534670
Upgrade
EBIT
9223181,342-1,568795486
Upgrade
EBIT Margin
5.71%1.93%8.26%-9.81%4.50%2.86%
Upgrade
Effective Tax Rate
29.70%97.74%35.41%-31.22%31.55%
Upgrade
Revenue as Reported
----17,75517,038
Upgrade
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.