SCOR SE (EPA: SCR)
France
· Delayed Price · Currency is EUR 23.62
+0.56 (2.43%)
Dec 20, 2024, 5:35 PM CET
SCOR SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 15,286 | 15,922 | 15,910 | 17,012 | 16,321 | 15,895 | Upgrade
|
| Total Interest & Dividend Income | 510 | 490 | 184 | 579 | 494 | 595 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50 | -27 | -58 | 163 | 175 | 87 | Upgrade
|
| Other Revenue | -130 | -120 | -52 | -79 | -17 | -31 | Upgrade
|
| Total Revenue | 15,616 | 16,265 | 15,984 | 17,675 | 16,973 | 16,546 | Upgrade
|
| Revenue Growth (YoY) | -22.17% | 1.76% | -9.57% | 4.14% | 2.58% | 5.80% | Upgrade
|
| Policy Benefits | 14,804 | 14,447 | 17,140 | 14,665 | 12,494 | 11,792 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | 3,872 | 3,387 | 3,433 | Upgrade
|
| Other Operating Expenses | 457 | 453 | 412 | 200 | 288 | 290 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | 1,857 | -318 | -327 | Upgrade
|
| Total Operating Expenses | 15,261 | 14,900 | 17,552 | 16,880 | 16,487 | 15,842 | Upgrade
|
| Operating Income | 355 | 1,365 | -1,568 | 795 | 486 | 704 | Upgrade
|
| Interest Expense | -114 | -116 | -114 | -111 | -113 | -110 | Upgrade
|
| Earnings From Equity Investments | -6 | -5 | -6 | -5 | -1 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -5 | -13 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 10 | 21 | -11 | -31 | -39 | Upgrade
|
| EBT Excluding Unusual Items | 245 | 1,254 | -1,667 | 663 | 328 | 557 | Upgrade
|
| Pretax Income | 245 | 1,254 | -1,667 | 663 | 336 | 569 | Upgrade
|
| Income Tax Expense | 313 | 444 | -283 | 207 | 106 | 147 | Upgrade
|
| Earnings From Continuing Ops. | -68 | 810 | -1,384 | 456 | 230 | 422 | Upgrade
|
| Minority Interest in Earnings | 1 | 2 | 1 | - | 4 | - | Upgrade
|
| Net Income | -67 | 812 | -1,383 | 456 | 234 | 422 | Upgrade
|
| Net Income to Common | -67 | 812 | -1,383 | 456 | 234 | 422 | Upgrade
|
| Net Income Growth | - | - | - | 94.87% | -44.55% | 31.06% | Upgrade
|
| Shares Outstanding (Basic) | 179 | 179 | 178 | 185 | 186 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 179 | 183 | 178 | 186 | 188 | 188 | Upgrade
|
| Shares Change (YoY) | -0.10% | 2.39% | -4.40% | -0.77% | 0.15% | -1.03% | Upgrade
|
| EPS (Basic) | -0.37 | 4.54 | -7.76 | 2.46 | 1.26 | 2.27 | Upgrade
|
| EPS (Diluted) | -0.37 | 4.45 | -7.76 | 2.45 | 1.25 | 2.25 | Upgrade
|
| EPS Growth | - | - | - | 96.00% | -44.44% | 32.35% | Upgrade
|
| Free Cash Flow | 1,291 | 1,447 | 430 | 2,319 | 853 | 711 | Upgrade
|
| Free Cash Flow Per Share | 7.21 | 7.93 | 2.41 | 12.44 | 4.54 | 3.79 | Upgrade
|
| Dividend Per Share | - | 1.800 | 1.400 | 1.800 | 1.800 | - | Upgrade
|
| Dividend Growth | - | 28.57% | -22.22% | 0% | - | - | Upgrade
|
| Operating Margin | 2.27% | 8.39% | -9.81% | 4.50% | 2.86% | 4.25% | Upgrade
|
| Profit Margin | -0.43% | 4.99% | -8.65% | 2.58% | 1.38% | 2.55% | Upgrade
|
| Free Cash Flow Margin | 8.27% | 8.90% | 2.69% | 13.12% | 5.03% | 4.30% | Upgrade
|
| EBITDA | 436 | 1,434 | -1,515 | 841 | 556 | 879 | Upgrade
|
| EBITDA Margin | 2.79% | 8.82% | -9.48% | 4.76% | 3.28% | 5.31% | Upgrade
|
| D&A For EBITDA | 81 | 69 | 53 | 46 | 70 | 175 | Upgrade
|
| EBIT | 355 | 1,365 | -1,568 | 795 | 486 | 704 | Upgrade
|
| EBIT Margin | 2.27% | 8.39% | -9.81% | 4.50% | 2.86% | 4.25% | Upgrade
|
| Effective Tax Rate | 127.76% | 35.41% | - | 31.22% | 31.55% | 25.83% | Upgrade
|
| Revenue as Reported | - | - | - | 17,755 | 17,038 | 16,618 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.