SCOR SE Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,151	5,140	4,240	4,748	3,848	4,969
Market Cap Growth	14.73%	21.22%	-10.69%	23.37%	-22.56%	0.87%
Enterprise Value	9,404	5,140	4,240	4,777	3,882	4,986
Last Close Price	34.22	28.74	23.64	26.46	21.49	27.44
PE Ratio	7.62	6.05	1182.00	5.95	-	11.20
Forward PE	7.86	6.48	8.25	5.64	9.24	8.84
PEG Ratio	1.12	0.35	0.29	2.82	0.25	0.55
PS Ratio	0.36	0.34	0.27	0.30	0.23	0.25
PB Ratio	0.96	1.16	0.94	1.01	0.89	0.78
P/TBV Ratio	1.74	1.45	1.18	1.27	1.12	1.11
P/FCF Ratio	6.84	4.55	4.85	3.28	8.95	2.14
P/OCF Ratio	6.49	4.40	4.70	3.21	7.70	2.07
EV/Sales Ratio	0.56	0.34	0.27	0.30	0.23	0.25
EV/EBITDA Ratio	7.42	3.28	8.14	3.03	-	4.02
EV/EBIT Ratio	7.42	3.92	14.23	3.50	-	6.31
EV/FCF Ratio	10.45	4.55	4.85	3.30	9.03	2.15
Asset Turnover	0.38	0.41	0.44	0.45	0.38	0.40
Return on Equity (ROE)	10.01%	19.01%	0.09%	17.85%	-25.74%	7.25%
Return on Assets (ROA)	2.75%	2.57%	0.02%	2.50%	-3.01%	1.11%
Return on Invested Capital (ROIC)	22.31%	21.07%	0.15%	19.45%	-24.20%	8.64%
Return on Capital Employed (ROCE)	3.49%	3.57%	0.82%	3.88%	-3.62%	1.62%
Earnings Yield	13.38%	16.53%	0.08%	16.82%	-	8.93%
FCF Yield	14.63%	21.98%	20.63%	30.48%	11.17%	46.67%
Dividend Yield	5.69%	6.26%	7.65%	5.36%	8.43%	6.61%
Payout Ratio	41.31%	37.84%	8100.00%	31.28%	-23.36%	73.68%
Buyback Yield / Dilution	0.96%	1.55%	0.33%	-2.39%	4.40%	0.77%
Total Shareholder Return	6.64%	7.81%	7.98%	2.97%	12.83%	7.38%