Synergie SE (EPA:SDG)
France flag France · Delayed Price · Currency is EUR
29.70
+0.20 (0.68%)
Aug 3, 2026, 12:35 PM CET

Synergie SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2523,2523,1953,1162,9252,706
Revenue Growth
0.80%1.79%2.54%6.53%8.08%22.97%
Gross Profit
327.08327.08333.48344.69329.28296.55
Operating Income
89.2989.2995.57116.06129.38116.45
Net Income
54.2254.2263.1474.8783.7770.89
Earnings Per Share
2.372.372.703.183.512.96
EPS Growth
-10.23%-12.22%-15.09%-9.40%18.58%88.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingDec '25 Dec '25 Dec '24
DCS Group
72.9972.9972.63
Temporary Work/Recruitment and Other Related Services
3,1683,1683,112
Total
3,2413,2413,185

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
439.05439.05401.01393.95373.34309.19
Total Debt
121.84121.8470.01113.8133.56137.28
Net Cash (Debt)
317.21317.21331280.15239.78171.91
Net Cash Growth
15.64%-4.17%18.15%16.84%39.48%52.12%
Net Cash Per Share
13.8613.8614.1811.9110.047.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
93.0893.0873.43105.21133.42147.43
Capital Expenditures
-14.83-14.83-9.8-12.95-5.84-11.1
Free Cash Flow
78.2578.2563.6392.26127.58136.33
Free Cash Flow Growth
85.55%22.98%-31.04%-27.68%-6.42%10.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.06%10.06%10.44%11.06%11.26%10.96%
Operating Margin
2.75%2.75%2.99%3.72%4.42%4.30%
Pretax Margin
2.77%2.77%3.22%3.82%4.45%4.26%
Profit Margin
1.67%1.67%2.10%2.52%3.02%2.80%
FCF Margin
2.41%2.41%1.99%2.96%4.36%5.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.500-0.8000.800
Dividend Per Share Growth
20.00%20.00%--0%0%
Dividend Yield
2.03%1.65%0.00%2.56%2.95%2.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4612.7411.5211.078.5512.30
Forward PE
10.4311.369.9710.578.4111.30
P/FCF Ratio
8.578.8111.318.975.616.40
PS Ratio
0.210.210.230.270.240.32