Synergie SE (EPA:SDG)
France flag France · Delayed Price · Currency is EUR
28.90
+0.10 (0.35%)
Aug 21, 2026, 5:29 PM CET

Synergie SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2413,2413,1853,1082,9162,697
Revenue Growth
0.87%1.77%2.46%6.60%8.14%23.11%
Gross Profit
315.97315.97323.18337.1320.29286.88
Operating Income
89.2989.2995.57116.05131.98118.96
Net Income
54.2254.2263.1474.8783.7770.89
Earnings Per Share
2.372.372.703.183.512.96
EPS Growth
-11.26%-12.28%-15.09%-9.37%18.72%85.24%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingDec '25 Dec '25 Dec '24
DCS Group
72.9972.9972.63
Temporary Work/Recruitment and Other Related Services
3,1683,1683,112
Total
3,2413,2413,185

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
439.05439.05401.01393.95373.34309.19
Total Debt
121.84121.84112.32113.8133.56137.28
Net Cash (Debt)
317.21317.21288.69280.15239.78171.91
Net Cash Growth
15.64%9.88%3.05%16.84%39.48%52.12%
Net Cash Per Share
13.8613.8612.3711.9110.047.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
93.0893.0873.43105.21133.42147.43
Capital Expenditures
-14.83-14.83-9.8-12.95-5.84-11.1
Free Cash Flow
78.2578.2563.6392.26127.58136.33
Free Cash Flow Growth
85.55%22.98%-31.04%-27.68%-6.42%10.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.75%9.75%10.15%10.84%10.98%10.64%
Operating Margin
2.76%2.76%3.00%3.73%4.53%4.41%
Pretax Margin
2.78%2.78%3.23%3.83%4.47%4.28%
Profit Margin
1.67%1.67%1.98%2.41%2.87%2.63%
FCF Margin
2.41%2.41%2.00%2.97%4.38%5.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.500-0.8000.800
Dividend Per Share Growth
20.00%20.00%--0%0%
Dividend Yield
2.08%2.03%1.67%-2.84%2.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2012.7411.5811.128.5912.32
Forward PE
10.2211.369.9710.578.4111.30
P/FCF Ratio
8.408.8211.499.035.646.40
PS Ratio
0.200.210.230.270.250.32