Synergie SE (EPA:SDG)
France flag France · Delayed Price · Currency is EUR
25.50
-0.50 (-1.92%)
Oct 2, 2026, 5:35 PM CET

Synergie SE Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3683,2413,1853,1082,9162,697
Revenue Growth
3.91%1.77%2.46%6.60%8.14%23.11%
Gross Profit
314.17315.97323.18337.1320.29286.88
Operating Income
83.8989.2995.57116.05131.98118.96
Net Income
51.4254.2263.1474.8783.7770.89
Earnings Per Share
-2.372.703.183.512.96
EPS Growth
--12.28%-15.09%-9.37%18.72%85.24%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
DCS Group
72.9972.63
Temporary Work/Recruitment and Other Related Services
3,1683,112
Total
3,2413,185

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-439.05401.01393.95373.34309.19
Total Debt
-121.84112.32113.8133.56137.28
Net Cash (Debt)
-317.21288.69280.15239.78171.91
Net Cash Growth
-9.88%3.05%16.84%39.48%52.12%
Net Cash Per Share
-13.8612.3711.9110.047.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126.8893.0873.43105.21133.42147.43
Capital Expenditures
-14.83-14.83-9.8-12.95-5.84-11.1
Free Cash Flow
112.0578.2563.6392.26127.58136.33
Free Cash Flow Growth
43.20%22.98%-31.04%-27.68%-6.42%10.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.33%9.75%10.15%10.84%10.98%10.64%
Operating Margin
2.49%2.76%3.00%3.73%4.53%4.41%
Pretax Margin
2.54%2.78%3.23%3.83%4.47%4.28%
Profit Margin
1.53%1.67%1.98%2.41%2.87%2.63%
FCF Margin
3.33%2.41%2.00%2.97%4.38%5.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6000.6000.500-0.8000.800
Dividend Per Share Growth
20.00%20.00%--0%0%
Dividend Yield
2.35%2.03%1.67%-2.84%2.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5012.7411.5811.128.5912.32
Forward PE
9.2011.369.9710.578.4111.30
P/FCF Ratio
5.288.8211.499.035.646.40
PS Ratio
0.180.210.230.270.250.32