Compagnie de Saint-Gobain S.A. (EPA:SGO)
France · Delayed Price · Currency is EUR 79.74
-1.50 (-1.85%)
Aug 18, 2026, 5:35 PM CET
Compagnie de Saint-Gobain Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,226 | 46,483 | 46,571 | 47,944 | 51,197 | 44,160 | |
Revenue Growth | -1.56% | -0.19% | -2.86% | -6.35% | 15.93% | 15.82% |
Cost of Revenue | 33,666 | 33,544 | 33,688 | 35,109 | 38,006 | 32,440 |
Gross Profit | 12,560 | 12,939 | 12,883 | 12,835 | 13,191 | 11,720 |
Selling, General & Admin | 7,584 | 7,747 | 7,711 | 7,712 | 7,930 | 7,295 |
Other Operating Expenses | - | - | - | - | 208 | 202 |
Operating Expenses | 7,584 | 7,747 | 7,711 | 7,712 | 8,138 | 7,497 |
Operating Income | 4,976 | 5,192 | 5,172 | 5,123 | 5,053 | 4,223 |
Interest Expense | -575 | -581 | -554 | -443 | -316 | -294 |
Interest & Investment Income | 182 | 193 | 301 | 229 | 54 | 7 |
Earnings From Equity Investments | 106 | 54 | 82 | 89 | 66 | 56 |
Other Non Operating Income (Expenses) | -951 | -825 | -889 | -1,012 | -127 | -90 |
EBT Excluding Unusual Items | 3,738 | 4,033 | 4,112 | 3,986 | 4,730 | 3,902 |
Impairment of Goodwill | -129 | -87 | -82 | -81 | -28 | -30 |
Gain (Loss) on Sale of Assets | 181 | 133 | 107 | 68 | -248 | -156 |
Asset Writedown | -128 | -129 | -209 | -157 | -271 | -183 |
Pretax Income | 3,662 | 3,950 | 3,928 | 3,816 | 4,183 | 3,533 |
Income Tax Expense | 893 | 975 | 994 | 1,060 | 1,082 | 919 |
Earnings From Continuing Operations | 2,769 | 2,975 | 2,934 | 2,756 | 3,101 | 2,614 |
Net Income to Company | 2,769 | 2,975 | 2,934 | 2,756 | 3,101 | 2,614 |
Minority Interest in Earnings | -98 | -92 | -90 | -87 | -98 | -93 |
Net Income | 2,671 | 2,883 | 2,844 | 2,669 | 3,003 | 2,521 |
Net Income to Common | 2,671 | 2,883 | 2,844 | 2,669 | 3,003 | 2,521 |
Net Income Growth | -5.05% | 1.37% | 6.56% | -11.12% | 19.12% | 452.85% |
Shares Outstanding (Basic) | 491 | 494 | 500 | 507 | 514 | 526 |
Shares Outstanding (Diluted) | 495 | 498 | 504 | 510 | 518 | 530 |
Shares Change | -1.05% | -1.10% | -1.28% | -1.38% | -2.32% | -1.75% |
EPS (Basic) | 5.43 | 5.83 | 5.69 | 5.26 | 5.84 | 4.79 |
EPS (Diluted) | 5.39 | 5.78 | 5.64 | 5.23 | 5.80 | 4.76 |
EPS Growth | -4.04% | 2.48% | 7.84% | -9.83% | 21.85% | 460.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,378 | 3,464 | 3,486 | 4,064 | 3,822 | 2,998 |
Free Cash Flow Per Share | 6.82 | 6.95 | 6.92 | 7.96 | 7.38 | 5.66 |
Dividend Per Share | 2.300 | 2.300 | 2.200 | 2.100 | 2.000 | 1.630 |
Dividend Growth | 4.54% | 4.54% | 4.76% | 5.00% | 22.70% | 22.56% |
Gross Margin | 27.17% | 27.84% | 27.66% | 26.77% | 25.77% | 26.54% |
Operating Margin | 10.76% | 11.17% | 11.11% | 10.69% | 9.87% | 9.56% |
Profit Margin | 5.78% | 6.20% | 6.11% | 5.57% | 5.87% | 5.71% |
Free Cash Flow Margin | 7.31% | 7.45% | 7.49% | 8.48% | 7.46% | 6.79% |
EBITDA | 6,580 | 6,773 | 6,711 | 6,598 | 6,494 | 5,530 |
EBITDA Margin | 14.23% | 14.57% | 14.41% | 13.76% | 12.68% | 12.52% |
D&A For EBITDA | 1,604 | 1,581 | 1,539 | 1,475 | 1,441 | 1,307 |
EBIT | 4,976 | 5,192 | 5,172 | 5,123 | 5,053 | 4,223 |
EBIT Margin | 10.76% | 11.17% | 11.11% | 10.69% | 9.87% | 9.56% |
Effective Tax Rate | 24.39% | 24.68% | 25.30% | 27.78% | 25.87% | 26.01% |