SEB SA (EPA:SK)
France flag France · Delayed Price · Currency is EUR
77.15
-0.40 (-0.52%)
Apr 17, 2025, 5:35 PM CET

SEB SA Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,2668,0067,9608,0596,940
Upgrade
Revenue Growth (YoY)
3.25%0.58%-1.23%16.12%-5.63%
Upgrade
Cost of Revenue
7,0966,9247,1657,0426,191
Upgrade
Gross Profit
1,1701,082794.81,017749.1
Upgrade
Selling, General & Admin
195.5179.5192.3243.5170.3
Upgrade
Other Operating Expenses
213.1207.4---12.2
Upgrade
Operating Expenses
408.6386.9192.3243.5158.1
Upgrade
Operating Income
761.6694.8602.5773.1591
Upgrade
Interest Expense
-81.7-42.9-35.1-43.1-39.8
Upgrade
Currency Exchange Gain (Loss)
-19.7-19.4-29.2-15.9-12.5
Upgrade
Other Non Operating Income (Expenses)
-11.2-11.2-16.2-4.7-2.9
Upgrade
EBT Excluding Unusual Items
649621.3522709.4535.8
Upgrade
Merger & Restructuring Charges
-34.4-36.4-32.1-44.5-59.6
Upgrade
Gain (Loss) on Sale of Investments
-----3.2
Upgrade
Gain (Loss) on Sale of Assets
0.71.7-9.3-7.2-30.3
Upgrade
Asset Writedown
-5.6--0.20.1-0.2
Upgrade
Legal Settlements
-189.50.4-14.1--
Upgrade
Other Unusual Items
----7.5-
Upgrade
Pretax Income
420.2587466.3650.3442.5
Upgrade
Income Tax Expense
137.5147.698142.793.8
Upgrade
Earnings From Continuing Operations
282.7439.4368.3507.6348.7
Upgrade
Minority Interest in Earnings
-50.7-53.2-52.1-53.8-48.2
Upgrade
Net Income
232386.2316.2453.8300.5
Upgrade
Net Income to Common
232386.2316.2453.8300.5
Upgrade
Net Income Growth
-39.93%22.14%-30.32%51.02%-20.86%
Upgrade
Shares Outstanding (Basic)
5555555455
Upgrade
Shares Outstanding (Diluted)
5555555455
Upgrade
Shares Change (YoY)
-0.92%-0.01%2.05%-2.14%0.63%
Upgrade
EPS (Basic)
4.267.025.748.425.46
Upgrade
EPS (Diluted)
4.236.975.718.365.42
Upgrade
EPS Growth
-39.31%22.07%-31.70%54.30%-21.37%
Upgrade
Free Cash Flow
359877.876.2390.2804.1
Upgrade
Free Cash Flow Per Share
6.5415.851.387.1914.50
Upgrade
Dividend Per Share
2.8002.6202.4502.4501.946
Upgrade
Dividend Growth
6.87%6.94%-25.93%49.65%
Upgrade
Gross Margin
14.16%13.51%9.98%12.62%10.79%
Upgrade
Operating Margin
9.21%8.68%7.57%9.59%8.52%
Upgrade
Profit Margin
2.81%4.82%3.97%5.63%4.33%
Upgrade
Free Cash Flow Margin
4.34%10.96%0.96%4.84%11.59%
Upgrade
EBITDA
918.4864.6766.5934753.6
Upgrade
EBITDA Margin
11.11%10.80%9.63%11.59%10.86%
Upgrade
D&A For EBITDA
156.8169.8164160.9162.6
Upgrade
EBIT
761.6694.8602.5773.1591
Upgrade
EBIT Margin
9.21%8.68%7.57%9.59%8.52%
Upgrade
Effective Tax Rate
32.72%25.14%21.02%21.94%21.20%
Upgrade
Advertising Expenses
155.4148.7174.5203.3143.7
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.