SEB SA (EPA: SK)
France
· Delayed Price · Currency is EUR 86.80
-0.15 (-0.17%)
Dec 20, 2024, 5:38 PM CET
SEB SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,134 | 8,006 | 7,960 | 8,059 | 6,940 | 7,354 | Upgrade
|
| Revenue Growth (YoY) | 2.89% | 0.58% | -1.23% | 16.12% | -5.63% | 7.95% | Upgrade
|
| Cost of Revenue | 7,192 | 7,132 | 7,165 | 7,042 | 6,191 | 6,499 | Upgrade
|
| Gross Profit | 941.9 | 874.3 | 794.8 | 1,017 | 749.1 | 854.7 | Upgrade
|
| Selling, General & Admin | 182.6 | 179.5 | 192.3 | 243.5 | 170.3 | 157 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -12.2 | 26.9 | Upgrade
|
| Operating Expenses | 182.6 | 179.5 | 192.3 | 243.5 | 158.1 | 183.9 | Upgrade
|
| Operating Income | 759.3 | 694.8 | 602.5 | 773.1 | 591 | 670.8 | Upgrade
|
| Interest Expense | -56.4 | -42.9 | -35.1 | -43.1 | -39.8 | -41.1 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 6.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.7 | -19.4 | -29.2 | -15.9 | -12.5 | -24.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.3 | -11.2 | -16.2 | -4.7 | -2.9 | -11 | Upgrade
|
| EBT Excluding Unusual Items | 671.9 | 621.3 | 522 | 709.4 | 535.8 | 600.5 | Upgrade
|
| Merger & Restructuring Charges | -39.8 | -24.2 | -32.1 | -44.5 | -59.6 | -46.7 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -6.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.6 | 1.7 | -9.3 | -7.2 | -30.3 | 16.2 | Upgrade
|
| Asset Writedown | -12.2 | -12.2 | -0.2 | 0.1 | -0.2 | -0.1 | Upgrade
|
| Legal Settlements | 0.4 | 0.4 | -14.1 | - | - | -3.5 | Upgrade
|
| Other Unusual Items | - | - | - | -7.5 | - | - | Upgrade
|
| Pretax Income | 622.9 | 587 | 466.3 | 650.3 | 442.5 | 559.8 | Upgrade
|
| Income Tax Expense | 156.2 | 147.6 | 98 | 142.7 | 93.8 | 131.5 | Upgrade
|
| Earnings From Continuing Operations | 466.7 | 439.4 | 368.3 | 507.6 | 348.7 | 428.3 | Upgrade
|
| Minority Interest in Earnings | -56.4 | -53.2 | -52.1 | -53.8 | -48.2 | -48.6 | Upgrade
|
| Net Income | 410.3 | 386.2 | 316.2 | 453.8 | 300.5 | 379.7 | Upgrade
|
| Net Income to Common | 410.3 | 386.2 | 316.2 | 453.8 | 300.5 | 379.7 | Upgrade
|
| Net Income Growth | 27.98% | 22.14% | -30.32% | 51.01% | -20.86% | -9.38% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 54 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 54 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.02% | 2.05% | -2.14% | 0.63% | 0.19% | Upgrade
|
| EPS (Basic) | 7.50 | 7.02 | 5.74 | 8.42 | 5.46 | 6.93 | Upgrade
|
| EPS (Diluted) | 7.43 | 6.97 | 5.71 | 8.36 | 5.42 | 6.89 | Upgrade
|
| EPS Growth | 27.84% | 22.07% | -31.70% | 54.29% | -21.37% | -9.55% | Upgrade
|
| Free Cash Flow | 530.9 | 877.8 | 76.2 | 390.2 | 804.1 | 463.9 | Upgrade
|
| Free Cash Flow Per Share | 9.62 | 15.85 | 1.38 | 7.19 | 14.50 | 8.42 | Upgrade
|
| Dividend Per Share | 2.620 | 2.620 | 2.450 | 2.450 | 1.946 | 1.300 | Upgrade
|
| Dividend Growth | 6.94% | 6.94% | 0% | 25.93% | 49.65% | -33.18% | Upgrade
|
| Gross Margin | 11.58% | 10.92% | 9.99% | 12.61% | 10.79% | 11.62% | Upgrade
|
| Operating Margin | 9.33% | 8.68% | 7.57% | 9.59% | 8.52% | 9.12% | Upgrade
|
| Profit Margin | 5.04% | 4.82% | 3.97% | 5.63% | 4.33% | 5.16% | Upgrade
|
| Free Cash Flow Margin | 6.53% | 10.96% | 0.96% | 4.84% | 11.59% | 6.31% | Upgrade
|
| EBITDA | 923.4 | 864.6 | 766.5 | 934 | 753.6 | 827.7 | Upgrade
|
| EBITDA Margin | 11.35% | 10.80% | 9.63% | 11.59% | 10.86% | 11.26% | Upgrade
|
| D&A For EBITDA | 164.1 | 169.8 | 164 | 160.9 | 162.6 | 156.9 | Upgrade
|
| EBIT | 759.3 | 694.8 | 602.5 | 773.1 | 591 | 670.8 | Upgrade
|
| EBIT Margin | 9.33% | 8.68% | 7.57% | 9.59% | 8.52% | 9.12% | Upgrade
|
| Effective Tax Rate | 25.08% | 25.14% | 21.02% | 21.94% | 21.20% | 23.49% | Upgrade
|
| Advertising Expenses | - | 148.7 | 174.5 | 203.3 | 143.7 | 114.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.