SEB SA (EPA:SK)

Splunk Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,424	4,759	6,222	4,308	7,548	7,475
Market Cap Growth	-16.82%	-23.51%	44.44%	-42.93%	0.98%	13.05%
Enterprise Value	6,320	7,439	8,834	7,081	9,695	9,788
Last Close Price	62.50	84.69	106.84	72.03	123.00	120.00
PE Ratio	31.78	20.52	16.11	13.62	16.63	24.88
Forward PE	8.65	9.83	13.37	11.72	15.38	19.30
PS Ratio	0.41	0.58	0.78	0.54	0.94	1.08
PB Ratio	1.09	1.34	1.80	1.25	2.29	2.73
P/TBV Ratio	-	-	942.72	36.08	629.00	-
P/FCF Ratio	17.03	13.26	7.09	56.53	19.34	9.30
P/OCF Ratio	8.62	8.94	6.09	15.61	13.16	7.77
PEG Ratio	-	6.55	6.68	4.69	0.88	2.72
EV/Sales Ratio	0.76	0.90	1.10	0.89	1.20	1.41
EV/EBITDA Ratio	7.23	8.10	10.22	9.24	10.38	12.99
EV/EBIT Ratio	9.91	9.77	12.71	11.75	12.54	16.56
EV/FCF Ratio	31.45	20.72	10.06	92.92	24.85	12.17
Debt / Equity Ratio	1.06	0.86	0.95	0.96	1.17	1.45
Debt / EBITDA Ratio	3.83	3.02	3.45	3.87	3.77	4.72
Debt / FCF Ratio	16.69	8.50	3.75	43.47	9.83	4.92
Asset Turnover	0.93	0.89	0.87	0.83	0.83	0.81
Inventory Turnover	4.02	4.55	4.39	4.07	4.62	5.16
Quick Ratio	0.59	0.65	0.74	0.69	0.83	0.94
Current Ratio	1.22	1.21	1.25	1.31	1.37	1.33
Return on Equity (ROE)	5.55%	8.08%	12.72%	10.93%	16.85%	13.01%
Return on Assets (ROA)	4.45%	5.13%	4.72%	3.91%	4.98%	4.32%
Return on Capital (ROIC)	6.10%	7.13%	6.43%	5.42%	6.99%	6.11%
Return on Capital Employed (ROCE)	10.70%	13.10%	11.90%	10.20%	12.60%	10.50%
Earnings Yield	3.88%	4.88%	6.21%	7.34%	6.01%	4.02%
FCF Yield	5.87%	7.54%	14.11%	1.77%	5.17%	10.76%
Dividend Yield	4.35%	3.31%	2.45%	3.40%	1.99%	1.62%
Payout Ratio	120.50%	63.49%	36.07%	44.18%	26.66%	24.76%
Buyback Yield / Dilution	-22.33%	0.92%	0.01%	-2.05%	2.14%	-0.63%
Total Shareholder Return	-17.99%	4.23%	2.47%	1.35%	4.13%	0.99%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.