SMCP S.A. (EPA:SMCP)
France · Delayed Price · Currency is EUR 7.07
+0.41 (6.16%)
Aug 3, 2026, 2:04 PM CET
SMCP S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,213 | 1,217 | 1,212 | 1,231 | 1,206 | 1,039 | |
Revenue Growth | -0.34% | 0.47% | -1.53% | 2.05% | 16.10% | 18.97% |
Cost of Revenue | 417.9 | 435.7 | 448.4 | 455.3 | 436.6 | 380.2 |
Gross Profit | 795.4 | 781.7 | 763.3 | 775.2 | 769.2 | 658.4 |
Selling, General & Admin | 561.9 | 554.4 | 548.7 | 541.8 | 508.2 | 419.5 |
Depreciation & Amortization Expenses | 132.7 | 136.1 | 163.5 | 156.9 | 156.1 | 149.9 |
Other Operating Expenses | 33.6 | 30.8 | 35.2 | 25.9 | 12.4 | 26.2 |
Total Operating Expenses | 728.2 | 721.3 | 747.4 | 724.6 | 676.7 | 595.6 |
Operating Income | 67.2 | 60.4 | 16 | 50.5 | 92.5 | 62.8 |
Interest Expense | -25.7 | -28.3 | -30.6 | -27.1 | -22.6 | -25.9 |
Other Non-Operating Income (Expense) | - | -1.4 | -1.8 | -0.8 | -1.2 | -0.8 |
Total Non-Operating Income (Expense) | -25.7 | -29.7 | -32.4 | -27.9 | -23.8 | -26.7 |
Pretax Income | 39.7 | 30.7 | -16.4 | 22.6 | 68.7 | 36.1 |
Provision for Income Taxes | 17.3 | 14.1 | 7.2 | 11.4 | 17.4 | 12.2 |
Net Income | 22.4 | 16.6 | -23.6 | 11.2 | 51.3 | 23.9 |
Net Income to Common | 22.4 | 16.6 | -23.6 | 11.2 | 51.3 | 23.9 |
Net Income Growth | 34.94% | - | - | -78.17% | 114.64% | - |
Shares Outstanding (Basic) | 78 | 78 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 79 | 79 | 78 | 78 | 79 | 80 |
Shares Change | 0.23% | 1.31% | -0.43% | -0.99% | -0.47% | 0.58% |
EPS (Basic) | 0.28 | 0.21 | -0.31 | 0.15 | 0.68 | 0.32 |
EPS (Diluted) | 0.28 | 0.21 | -0.31 | 0.14 | 0.65 | 0.30 |
EPS Growth | 33.33% | - | - | -78.46% | 116.67% | - |
Free Cash Flow | 183.7 | 221.6 | 190.2 | 157.2 | 163.5 | 203.4 |
Free Cash Flow Growth | -17.10% | 16.51% | 20.99% | -3.85% | -19.62% | 39.70% |
Free Cash Flow Per Share | 2.32 | 2.80 | 2.44 | 2.00 | 2.06 | 2.56 |
Gross Margin | 65.56% | 64.21% | 62.99% | 63.00% | 63.79% | 63.39% |
Operating Margin | 5.54% | 4.96% | 1.32% | 4.10% | 7.67% | 6.05% |
Profit Margin | 1.85% | 1.36% | -1.95% | 0.91% | 4.25% | 2.30% |
FCF Margin | 15.14% | 18.20% | 15.70% | 12.78% | 13.56% | 19.58% |
EBITDA | 199.9 | 196.5 | 179.5 | 207.4 | 248.6 | 212.7 |
EBITDA Margin | 16.48% | 16.14% | 14.81% | 16.85% | 20.62% | 20.48% |
EBIT | 67.2 | 60.4 | 16 | 50.5 | 92.5 | 62.8 |
EBIT Margin | 5.54% | 4.96% | 1.32% | 4.10% | 7.67% | 6.05% |
Effective Tax Rate | 43.58% | 45.93% | -43.90% | 50.44% | 25.33% | 33.79% |