SMCP S.A. (EPA:SMCP)
France · Delayed Price · Currency is EUR 6.64
+0.06 (0.99%)
Aug 21, 2026, 5:35 PM CET
SMCP S.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,213 | 1,217 | 1,212 | 1,231 | 1,206 | 1,039 | |
Revenue Growth | -1.16% | 0.47% | -1.53% | 2.05% | 16.10% | 18.97% |
Cost of Revenue | 417.9 | 435.7 | 448.4 | 455.3 | 436.6 | 380.2 |
Gross Profit | 795.4 | 781.7 | 763.3 | 775.2 | 769.2 | 658.4 |
Selling, General & Admin | 324 | 321.2 | 313.3 | 279.7 | 283.3 | 225.8 |
Other Operating Expenses | 236.3 | 232.6 | 233.4 | 285 | 219.3 | 187 |
Operating Expenses | 698 | 693.9 | 712 | 723.6 | 663.6 | 566.7 |
Operating Income | 97.4 | 87.8 | 51.3 | 51.6 | 105.6 | 91.7 |
Interest Expense | -25.7 | -28.3 | -30.6 | -27.1 | -22.6 | -25.9 |
Currency Exchange Gain (Loss) | 0.4 | -1.7 | -0.1 | -0.3 | -1.3 | 0.3 |
Other Non Operating Income (Expenses) | -2.7 | -0.2 | -2.2 | -0.6 | 0.1 | -1.1 |
EBT Excluding Unusual Items | 69.4 | 57.6 | 18.4 | 23.6 | 81.8 | 65 |
Impairment of Goodwill | -21.9 | -18.8 | -22.4 | - | - | -5 |
Asset Writedown | -6.6 | -8.1 | -12.4 | -1 | -9.8 | -24.8 |
Other Unusual Items | -1.2 | - | - | - | -3.3 | 0.9 |
Pretax Income | 39.7 | 30.7 | -16.4 | 22.6 | 68.7 | 36.1 |
Income Tax Expense | 17.3 | 14.1 | 7.2 | 11.4 | 17.4 | 12.2 |
Net Income | 22.4 | 16.6 | -23.6 | 11.2 | 51.3 | 23.9 |
Net Income to Common | 22.4 | 16.6 | -23.6 | 11.2 | 51.3 | 23.9 |
Net Income Growth | 48.34% | - | - | -78.17% | 114.64% | - |
Shares Outstanding (Basic) | 78 | 78 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 79 | 79 | 75 | 78 | 79 | 80 |
Shares Change | 3.27% | 5.16% | -4.08% | -0.99% | -0.47% | 7.68% |
EPS (Basic) | 0.29 | 0.21 | -0.31 | 0.15 | 0.68 | 0.32 |
EPS (Diluted) | 0.28 | 0.21 | -0.31 | 0.14 | 0.65 | 0.30 |
EPS Growth | 42.12% | - | - | -78.46% | 116.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 183.7 | 221.6 | 190.2 | 157.2 | 163.5 | 203.4 |
Free Cash Flow Per Share | 2.32 | 2.80 | 2.53 | 2.00 | 2.06 | 2.56 |
Gross Margin | 65.56% | 64.21% | 62.99% | 63.00% | 63.79% | 63.39% |
Operating Margin | 8.03% | 7.21% | 4.23% | 4.19% | 8.76% | 8.83% |
Profit Margin | 1.85% | 1.36% | -1.95% | 0.91% | 4.25% | 2.30% |
Free Cash Flow Margin | 15.14% | 18.20% | 15.70% | 12.78% | 13.56% | 19.58% |
EBITDA | 134.8 | 125.1 | 96.5 | 95.4 | 151.5 | 137 |
EBITDA Margin | 11.11% | 10.28% | 7.96% | 7.75% | 12.56% | 13.19% |
D&A For EBITDA | 37.4 | 37.3 | 45.2 | 43.8 | 45.9 | 45.3 |
EBIT | 97.4 | 87.8 | 51.3 | 51.6 | 105.6 | 91.7 |
EBIT Margin | 8.03% | 7.21% | 4.23% | 4.19% | 8.76% | 8.83% |
Effective Tax Rate | 43.58% | 45.93% | - | 50.44% | 25.33% | 33.79% |