Sopra Steria Group SA (EPA:SOP)
France · Delayed Price · Currency is EUR 186.60
+3.60 (1.97%)
Aug 3, 2026, 9:04 AM CET
Sopra Steria Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,763 | 5,648 | 5,777 | 5,469 | 5,101 | 4,683 | |
Revenue Growth | 2.04% | -2.23% | 5.63% | 7.21% | 8.94% | 9.85% |
Cost of Revenue | 4,364 | 4,944 | 5,025 | 4,777 | 4,506 | 4,131 |
Gross Profit | 1,399 | 704.2 | 751.5 | 691.7 | 594.9 | 551.7 |
Selling, General & Admin | 14.1 | 20.5 | 17.3 | 34.3 | 23.2 | 6.7 |
Depreciation & Amortization Expenses | 167.3 | 192.7 | 219.3 | 194.6 | 174 | 205.7 |
Other Operating Expenses | 31.2 | 49.8 | 54.7 | 78.5 | 36.3 | 35.8 |
Total Operating Expenses | 212.6 | 263 | 291.3 | 307.4 | 233.5 | 248.2 |
Operating Income | 449.4 | 441.2 | 460.3 | 384.3 | 361.3 | 303.4 |
Interest Income | - | -1.9 | -6.7 | 6.7 | -14.7 | 1.8 |
Other Non-Operating Income (Expense) | -40.1 | -38.4 | -38.6 | -13.4 | -14.4 | -18.2 |
Total Non-Operating Income (Expense) | -40.1 | -40.3 | -45.3 | -6.7 | -29.1 | -16.4 |
Pretax Income | 409.3 | 400.9 | 415 | 377.6 | 332.2 | 287 |
Provision for Income Taxes | 105.5 | 96.7 | 96.8 | 114.2 | 83.2 | 93.5 |
Net Income | 155.6 | 304.2 | 318.2 | 263.5 | 249 | 193.5 |
Minority Interest in Earnings | 2.8 | 7.4 | 9 | 5.4 | 1.2 | 5.9 |
Earnings From Discontinued Operations | - | - | -58.3 | -74.4 | - | - |
Net Income to Common | 301.1 | 296.8 | 251 | 183.7 | 247.8 | 187.7 |
Net Income Growth | 1.45% | 18.25% | 36.64% | -25.87% | 32.02% | 75.75% |
Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 20 | 20 | 21 | 20 | 20 |
Shares Change | -1.04% | -3.70% | -1.05% | 0.57% | 0.03% | 0.51% |
EPS (Basic) | 15.56 | 15.23 | 12.46 | 9.08 | 12.23 | 9.27 |
EPS (Diluted) | 15.54 | 15.16 | 12.34 | 8.94 | 12.13 | 9.19 |
EPS Growth | 2.51% | 22.85% | 38.03% | -26.30% | 31.99% | 75.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 485.5 | 576.2 | 522 | 409.4 | 408.7 |
Free Cash Flow Growth | - | -15.74% | 10.38% | 27.50% | 0.17% | 17.41% |
Free Cash Flow Per Share | - | 24.80 | 28.34 | 25.40 | 20.04 | 20.01 |
Dividends Per Share | 5.300 | 5.300 | 4.650 | 4.650 | 4.300 | 3.200 |
Dividend Growth | 0% | 13.98% | 0% | 8.14% | 34.38% | 60.00% |
Gross Margin | 24.27% | 12.47% | 13.01% | 12.65% | 11.66% | 11.78% |
Operating Margin | 7.80% | 7.81% | 7.97% | 7.03% | 7.08% | 6.48% |
Profit Margin | 2.70% | 5.39% | 5.51% | 4.82% | 4.88% | 4.13% |
FCF Margin | - | 8.60% | 9.97% | 9.54% | 8.03% | 8.73% |
EBITDA | 449.4 | 606.3 | 711.5 | 675.9 | 550.7 | 510.1 |
EBITDA Margin | 7.80% | 10.73% | 12.32% | 12.36% | 10.80% | 10.89% |
EBIT | 449.4 | 441.2 | 460.3 | 384.3 | 361.3 | 303.4 |
EBIT Margin | 7.80% | 7.81% | 7.97% | 7.03% | 7.08% | 6.48% |
Effective Tax Rate | 25.78% | 24.12% | 23.33% | 30.24% | 25.05% | 32.58% |