Sopra Steria Group SA (EPA:SOP)
France · Delayed Price · Currency is EUR 183.90
-0.30 (-0.16%)
Aug 21, 2026, 5:35 PM CET
Sopra Steria Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,763 | 5,648 | 5,777 | 5,469 | 5,101 | 4,683 | |
Revenue Growth | 1.62% | -2.23% | 5.63% | 7.21% | 8.94% | 9.85% |
Cost of Revenue | 4,903 | 4,804 | 4,884 | 4,675 | 4,403 | 4,029 |
Gross Profit | 860.2 | 844.1 | 893.3 | 793.8 | 698.2 | 654 |
Selling, General & Admin | 129.9 | 129.9 | 118.7 | 90.3 | 78.9 | 67 |
Amortization of Goodwill & Intangibles | 22.3 | 22.8 | 32.5 | 28.9 | 32.3 | 33.2 |
Other Operating Expenses | 47.2 | 16.4 | 31.2 | 19.2 | 39.6 | 42.8 |
Operating Expenses | 358.5 | 359.5 | 386.5 | 338.4 | 315.7 | 322.2 |
Operating Income | 501.7 | 484.6 | 506.8 | 455.4 | 382.5 | 331.8 |
Interest Expense | -42.8 | -42.6 | -60.4 | -39 | -16.6 | -15.5 |
Interest & Investment Income | 8.9 | 8.3 | 8.5 | 6.6 | 1.3 | 1.1 |
Earnings From Equity Investments | - | -1.9 | -6.7 | 6.7 | -14.7 | 1.8 |
Currency Exchange Gain (Loss) | 3.1 | 3.5 | 5.8 | 4.9 | 14.3 | 7.4 |
Other Non Operating Income (Expenses) | -1.1 | -1.1 | 16.2 | 21.6 | 1.5 | -3.7 |
EBT Excluding Unusual Items | 469.8 | 450.8 | 470.2 | 456.2 | 368.3 | 322.9 |
Merger & Restructuring Charges | -65.6 | -54.2 | -51.3 | -32.6 | -26.1 | -36.1 |
Impairment of Goodwill | - | - | - | -24.8 | - | -6.3 |
Gain (Loss) on Sale of Investments | -0.1 | -0.1 | -0.4 | - | 0.2 | - |
Gain (Loss) on Sale of Assets | - | - | 11.1 | - | - | 8.2 |
Asset Writedown | -1 | -1.9 | -1.9 | -9.9 | -5.2 | -5.7 |
Other Unusual Items | 6.3 | 6.3 | -12.6 | -11.2 | -5 | 4.1 |
Pretax Income | 409.4 | 400.9 | 415.1 | 377.7 | 332.2 | 287.1 |
Income Tax Expense | 105.5 | 96.7 | 96.8 | 114.2 | 83.2 | 93.5 |
Earnings From Continuing Operations | 303.9 | 304.2 | 318.3 | 263.5 | 249 | 193.6 |
Earnings From Discontinued Operations | - | - | -58.3 | -74.4 | - | - |
Net Income to Company | 303.9 | 304.2 | 260 | 189.1 | 249 | 193.6 |
Minority Interest in Earnings | -2.8 | -7.4 | -9 | -5.4 | -1.2 | -5.9 |
Net Income | 301.1 | 296.8 | 251 | 183.7 | 247.8 | 187.7 |
Net Income to Common | 301.1 | 296.8 | 251 | 183.7 | 247.8 | 187.7 |
Net Income Growth | 11.60% | 18.25% | 36.64% | -25.87% | 32.02% | 75.75% |
Shares Outstanding (Basic) | 19 | 19 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 19 | 20 | 20 | 21 | 20 | 20 |
Shares Change | -2.82% | -3.70% | -1.05% | 0.57% | 0.03% | 0.51% |
EPS (Basic) | 15.56 | 15.23 | 12.46 | 9.08 | 12.23 | 9.27 |
EPS (Diluted) | 15.55 | 15.16 | 12.34 | 8.94 | 12.13 | 9.19 |
EPS Growth | 14.86% | 22.83% | 38.07% | -26.30% | 31.99% | 75.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 489.3 | 490.5 | 581.6 | 522 | 409.4 | 408.7 |
Free Cash Flow Per Share | 25.25 | 25.05 | 28.61 | 25.40 | 20.04 | 20.01 |
Dividend Per Share | 5.300 | 5.300 | 4.650 | 4.650 | 4.300 | 3.200 |
Dividend Growth | 13.98% | 13.98% | 0% | 8.14% | 34.38% | 60.00% |
Gross Margin | 14.93% | 14.95% | 15.46% | 14.52% | 13.69% | 13.97% |
Operating Margin | 8.71% | 8.58% | 8.77% | 8.33% | 7.50% | 7.09% |
Profit Margin | 5.22% | 5.25% | 4.35% | 3.36% | 4.86% | 4.01% |
Free Cash Flow Margin | 8.49% | 8.68% | 10.07% | 9.54% | 8.03% | 8.73% |
EBITDA | 556.7 | 534.4 | 643.8 | 639.9 | 474 | 444 |
EBITDA Margin | 9.66% | 9.46% | 11.14% | 11.70% | 9.29% | 9.48% |
D&A For EBITDA | 55 | 49.8 | 137 | 184.5 | 91.5 | 112.2 |
EBIT | 501.7 | 484.6 | 506.8 | 455.4 | 382.5 | 331.8 |
EBIT Margin | 8.71% | 8.58% | 8.77% | 8.33% | 7.50% | 7.09% |
Effective Tax Rate | 25.77% | 24.12% | 23.32% | 30.24% | 25.05% | 32.57% |
Advertising Expenses | - | 19.7 | 18.4 | 25.2 | 23.1 | 16.4 |