SPIE SA (EPA:SPIE)
France · Delayed Price · Currency is EUR 47.14
-0.16 (-0.34%)
Jul 29, 2026, 3:39 PM CET
SPIE SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,397 | 9,920 | 8,725 | 8,114 | 6,994 | |
Revenue Growth | 4.81% | 13.69% | 7.54% | 16.01% | 5.04% |
Cost of Revenue | 9,892 | 9,464 | 8,335 | 7,776 | 6,717 |
Gross Profit | 504.7 | 455.8 | 390.34 | 337.87 | 277.39 |
Other Operating Expenses | 20.6 | 33.2 | 47.33 | 300.36 | 45.22 |
Total Operating Expenses | 20.6 | 33.2 | 47.33 | 300.36 | 45.22 |
Operating Income | 599.4 | 549 | 460.56 | 306.97 | 337.97 |
Interest Income | 8.5 | 12.9 | 19.97 | 1.23 | 0.67 |
Interest Expense | 100.6 | 103.9 | 92.37 | 68.74 | 62.99 |
Other Non-Operating Income (Expense) | -433.2 | -96 | -59.65 | 1.51 | -10.61 |
Total Non-Operating Income (Expense) | -324.1 | 20.8 | 52.68 | 71.48 | 53.05 |
Pretax Income | 290.7 | 410 | 358.33 | 240.22 | 270.34 |
Provision for Income Taxes | 111.9 | 135 | 118.98 | 86.24 | 99.94 |
Net Income | 178.8 | 275 | 239.35 | 153.98 | 170.41 |
Minority Interest in Earnings | 2.3 | 1.8 | 0.82 | 2.35 | 1.1 |
Earnings From Discontinued Operations | - | - | -0.02 | -0.09 | -0.21 |
Net Income to Common | 176.4 | 273.2 | 238.51 | 151.54 | 169.1 |
Net Income Growth | -35.43% | 14.54% | 57.39% | -10.38% | 217.80% |
Shares Outstanding (Basic) | 168 | 167 | 165 | 163 | 160 |
Shares Outstanding (Diluted) | 169 | 169 | 166 | 164 | 161 |
Shares Change | 0.55% | 1.69% | 1.01% | 1.65% | 1.95% |
EPS (Basic) | 1.05 | 1.63 | 1.45 | 0.93 | 1.06 |
EPS (Diluted) | 1.04 | 1.62 | 1.44 | 0.92 | 1.05 |
EPS Growth | -35.80% | 12.50% | 56.52% | -12.38% | 208.82% |
Free Cash Flow | 811.9 | 831.9 | 651.66 | 511.54 | 448.98 |
Free Cash Flow Growth | -2.40% | 27.66% | 27.39% | 13.94% | -9.20% |
Free Cash Flow Per Share | 4.79 | 4.94 | 3.93 | 3.12 | 2.78 |
Dividends Per Share | 1.080 | 1.000 | 0.830 | 0.730 | 0.600 |
Dividend Growth | 8.00% | 20.48% | 13.70% | 21.67% | 36.36% |
Gross Margin | 4.85% | 4.59% | 4.47% | 4.16% | 3.97% |
Operating Margin | 5.77% | 5.53% | 5.28% | 3.78% | 4.83% |
Profit Margin | 1.72% | 2.77% | 2.74% | 1.90% | 2.44% |
FCF Margin | 7.81% | 8.39% | 7.47% | 6.30% | 6.42% |
EBITDA | 1,058 | 911 | 755.69 | 568.54 | 579.24 |
EBITDA Margin | 10.18% | 9.18% | 8.66% | 7.01% | 8.28% |
EBIT | 599.4 | 549 | 460.56 | 306.97 | 337.97 |
EBIT Margin | 5.77% | 5.53% | 5.28% | 3.78% | 4.83% |
Effective Tax Rate | 38.49% | 32.93% | 33.20% | 35.90% | 36.97% |