SPIE SA (EPA:SPIE)
France · Delayed Price · Currency is EUR 46.42
-0.76 (-1.61%)
Aug 18, 2026, 5:35 PM CET
SPIE SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 10,571 | 10,397 | 9,920 | 8,725 | 8,114 | 6,994 |
Other Revenue | 95.1 | 95 | 89.7 | 88.85 | 85.73 | 77.68 |
| 10,666 | 10,492 | 10,009 | 8,814 | 8,200 | 7,072 | |
Revenue Growth | 3.36% | 4.82% | 13.56% | 7.50% | 15.95% | 4.91% |
Cost of Revenue | 9,690 | 9,534 | 9,100 | 8,009 | 7,469 | 6,447 |
Gross Profit | 976.8 | 958 | 909.7 | 805.08 | 730.96 | 624.78 |
Selling, General & Admin | 206.7 | 206.1 | 225.4 | 204.65 | 195.39 | 176.38 |
Other Operating Expenses | 54 | 54.1 | 50.4 | 59.67 | 44.68 | 42.34 |
Operating Expenses | 260.7 | 260.2 | 275.8 | 264.32 | 240.07 | 218.72 |
Operating Income | 716.1 | 697.8 | 633.9 | 540.76 | 490.89 | 406.07 |
Interest Expense | -100.1 | -100.8 | -103.9 | -92.05 | -68.74 | -62.99 |
Interest & Investment Income | 9.3 | 8.2 | 12.4 | 18.98 | 0.76 | 0.34 |
Earnings From Equity Investments | 0.2 | 0.5 | 0.5 | 0.99 | 0.47 | 0.33 |
Currency Exchange Gain (Loss) | -2 | -11.8 | -1.8 | -2.74 | 13.55 | 5.09 |
Other Non Operating Income (Expenses) | -41.5 | -184.2 | -25.9 | -5.75 | -4.58 | -3.55 |
EBT Excluding Unusual Items | 582 | 409.7 | 515.2 | 460.18 | 432.35 | 345.29 |
Merger & Restructuring Charges | -9.1 | -9.1 | - | -27.56 | -8.78 | -14.72 |
Impairment of Goodwill | -117.3 | -117.3 | -105.1 | -78.1 | -74.7 | -57.3 |
Gain (Loss) on Sale of Investments | -0.6 | 0.2 | -1.7 | 0.19 | 0.1 | -0.1 |
Gain (Loss) on Sale of Assets | 12.3 | 7.1 | 1.6 | 3.62 | -104.29 | 0.95 |
Other Unusual Items | - | - | - | - | -4.47 | -3.78 |
Pretax Income | 467.7 | 290.6 | 410 | 358.33 | 240.22 | 270.34 |
Income Tax Expense | 163.5 | 111.9 | 135 | 118.98 | 86.24 | 99.94 |
Earnings From Continuing Operations | 304.2 | 178.7 | 275 | 239.35 | 153.98 | 170.41 |
Earnings From Discontinued Operations | - | - | - | -0.02 | -0.09 | -0.21 |
Net Income to Company | 304.2 | 178.7 | 275 | 239.33 | 153.89 | 170.2 |
Minority Interest in Earnings | -2.5 | -2.3 | -1.8 | -0.82 | -2.35 | -1.1 |
Net Income | 301.7 | 176.4 | 273.2 | 238.51 | 151.54 | 169.1 |
Net Income to Common | 301.7 | 176.4 | 273.2 | 238.51 | 151.54 | 169.1 |
Net Income Growth | 48.58% | -35.43% | 14.54% | 57.39% | -10.38% | 217.80% |
Shares Outstanding (Basic) | 169 | 168 | 167 | 165 | 163 | 160 |
Shares Outstanding (Diluted) | 170 | 169 | 169 | 166 | 164 | 161 |
Shares Change | -0.30% | 0.55% | 1.69% | 1.01% | 1.65% | 1.95% |
EPS (Basic) | 1.79 | 1.05 | 1.63 | 1.45 | 0.93 | 1.06 |
EPS (Diluted) | 1.77 | 1.04 | 1.62 | 1.44 | 0.92 | 1.05 |
EPS Growth | 48.63% | -35.80% | 12.51% | 56.61% | -12.33% | 211.04% |
Free Cash Flow | 948.7 | 811.9 | 831.9 | 651.66 | 511.54 | 448.98 |
Free Cash Flow Per Share | 5.58 | 4.79 | 4.94 | 3.93 | 3.12 | 2.78 |
Dividend Per Share | 1.100 | 1.080 | 1.000 | 0.830 | 0.730 | 0.600 |
Dividend Growth | 4.76% | 8.00% | 20.48% | 13.70% | 21.67% | 36.36% |
Gross Margin | 9.16% | 9.13% | 9.09% | 9.13% | 8.91% | 8.83% |
Operating Margin | 6.71% | 6.65% | 6.33% | 6.13% | 5.99% | 5.74% |
Profit Margin | 2.83% | 1.68% | 2.73% | 2.71% | 1.85% | 2.39% |
Free Cash Flow Margin | 8.89% | 7.74% | 8.31% | 7.39% | 6.24% | 6.35% |
EBITDA | 849.8 | 887.5 | 821.3 | 679.34 | 626.16 | 531.96 |
EBITDA Margin | 7.97% | 8.46% | 8.21% | 7.71% | 7.64% | 7.52% |
D&A For EBITDA | 133.7 | 189.7 | 187.4 | 138.58 | 135.27 | 125.89 |
EBIT | 716.1 | 697.8 | 633.9 | 540.76 | 490.89 | 406.07 |
EBIT Margin | 6.71% | 6.65% | 6.33% | 6.13% | 5.99% | 5.74% |
Effective Tax Rate | 34.96% | 38.51% | 32.93% | 33.20% | 35.90% | 36.97% |