Stellantis N.V. (EPA: STLAP)
15.14
0.00 (-0.01%)
Aug 30, 2024, 5:35 PM CET
Stellantis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 71,130 | 69,618 | 62,265 | 49,982 | 43,930 | 48,752 | Upgrade
|
Other Revenue | 267 | 267 | 249 | 248 | 188 | 198 | Upgrade
|
Revenue | 71,397 | 69,885 | 62,514 | 50,230 | 44,118 | 48,950 | Upgrade
|
Revenue Growth (YoY) | 7.30% | 11.79% | 24.46% | 13.85% | -9.87% | 10.36% | Upgrade
|
Cost of Revenue | 59,221 | 58,162 | 54,468 | 43,421 | 39,278 | 41,035 | Upgrade
|
Gross Profit | 12,176 | 11,723 | 8,046 | 6,809 | 4,840 | 7,915 | Upgrade
|
Selling, General & Admin | 2,102 | 2,098 | - | 981 | 877 | 1,019 | Upgrade
|
Other Operating Expenses | 1,353 | 1,231 | 1,232 | 1,088 | 1,067 | 1,144 | Upgrade
|
Operating Expenses | 3,869 | 3,689 | 1,588 | 2,357 | 2,183 | 2,454 | Upgrade
|
Operating Income | 8,307 | 8,034 | 6,458 | 4,452 | 2,657 | 5,461 | Upgrade
|
Interest Expense | -1,579 | -1,536 | -810 | -720 | -756 | -753 | Upgrade
|
Interest & Investment Income | 596 | 469 | 269 | 292 | 248 | 266 | Upgrade
|
Earnings From Equity Investments | 152 | 111 | 22 | 12 | -146 | 212 | Upgrade
|
Currency Exchange Gain (Loss) | 45 | 38 | 25 | 10 | -15 | 8 | Upgrade
|
Other Non Operating Income (Expenses) | -179 | 71 | -44 | -200 | -113 | -112 | Upgrade
|
EBT Excluding Unusual Items | 7,342 | 7,187 | 5,920 | 3,846 | 1,875 | 5,082 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | -95 | - | Upgrade
|
Impairment of Goodwill | -8 | -8 | - | -19 | -95 | -21 | Upgrade
|
Gain (Loss) on Sale of Investments | -141 | -63 | 94 | - | - | - | Upgrade
|
Other Unusual Items | -139 | -97 | 139 | -7 | 138 | -19 | Upgrade
|
Pretax Income | 7,007 | 7,019 | 6,153 | 3,820 | 1,823 | 5,042 | Upgrade
|
Income Tax Expense | 1,975 | 1,917 | 1,737 | 1,625 | 807 | 1,634 | Upgrade
|
Earnings From Continuing Operations | 5,032 | 5,102 | 4,416 | 2,195 | 1,016 | 3,408 | Upgrade
|
Minority Interest in Earnings | -424 | -400 | -157 | 402 | 226 | -148 | Upgrade
|
Net Income | 4,608 | 4,702 | 4,259 | 2,597 | 1,242 | 3,260 | Upgrade
|
Net Income to Common | 4,608 | 4,702 | 4,259 | 2,597 | 1,242 | 3,260 | Upgrade
|
Net Income Growth | 2.56% | 10.40% | 64.00% | 109.10% | -61.90% | 9.29% | Upgrade
|
Shares Outstanding (Basic) | 571 | 568 | 564 | 570 | 558 | 555 | Upgrade
|
Shares Outstanding (Diluted) | 578 | 575 | 571 | 576 | 563 | 560 | Upgrade
|
Shares Change (YoY) | 0.98% | 0.81% | -0.93% | 2.26% | 0.48% | -0.00% | Upgrade
|
EPS (Basic) | 8.07 | 8.28 | 7.55 | 4.56 | 2.23 | 5.88 | Upgrade
|
EPS (Diluted) | 7.99 | 8.18 | 7.47 | 4.51 | 2.20 | 5.82 | Upgrade
|
EPS Growth | 1.64% | 9.50% | 65.63% | 105.00% | -62.20% | 9.40% | Upgrade
|
Free Cash Flow | 8,618 | 8,289 | 6,766 | 6,592 | 5,558 | 5,725 | Upgrade
|
Free Cash Flow Per Share | 14.92 | 14.41 | 11.86 | 11.45 | 9.87 | 10.22 | Upgrade
|
Dividend Per Share | 4.500 | 4.500 | 4.000 | 2.900 | 2.040 | 2.040 | Upgrade
|
Dividend Growth | 11.11% | 12.50% | 37.93% | 42.16% | 0% | -23.60% | Upgrade
|
Gross Margin | 17.05% | 16.77% | 12.87% | 13.56% | 10.97% | 16.17% | Upgrade
|
Operating Margin | 11.63% | 11.50% | 10.33% | 8.86% | 6.02% | 11.16% | Upgrade
|
Profit Margin | 6.45% | 6.73% | 6.81% | 5.17% | 2.82% | 6.66% | Upgrade
|
Free Cash Flow Margin | 12.07% | 11.86% | 10.82% | 13.12% | 12.60% | 11.70% | Upgrade
|
EBITDA | 11,490 | 11,102 | 9,448 | 7,066 | 5,246 | 7,953 | Upgrade
|
EBITDA Margin | 16.09% | 15.89% | 15.11% | 14.07% | 11.89% | 16.25% | Upgrade
|
D&A For EBITDA | 3,183 | 3,068 | 2,990 | 2,614 | 2,589 | 2,492 | Upgrade
|
EBIT | 8,307 | 8,034 | 6,458 | 4,452 | 2,657 | 5,461 | Upgrade
|
EBIT Margin | 11.63% | 11.50% | 10.33% | 8.86% | 6.02% | 11.16% | Upgrade
|
Effective Tax Rate | 28.19% | 27.31% | 28.23% | 42.54% | 44.27% | 32.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.