Stellantis N.V. (EPA: STLAP)
France flag France · Delayed Price · Currency is EUR
12.17
-0.04 (-0.36%)
Nov 21, 2024, 5:35 PM CET

Stellantis Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
13,29718,59616,79914,2002,1733,201
Upgrade
Depreciation & Amortization
5,2265,3564,9044,2961,5541,449
Upgrade
Other Amortization
2,1812,1931,8931,575822742
Upgrade
Loss (Gain) From Sale of Assets
-141-195-192-121-23652
Upgrade
Loss (Gain) on Equity Investments
114-156-47-185373285
Upgrade
Other Operating Activities
1092,1631,083-2,331-88198
Upgrade
Change in Accounts Receivable
1,112-2,249-1,98624619192
Upgrade
Change in Inventory
-3,318-4,388-5,6062,201844502
Upgrade
Change in Accounts Payable
-3,3251,0584,165-1,273218294
Upgrade
Change in Other Net Operating Assets
-1,274107-1,0543847115
Upgrade
Operating Cash Flow
13,98122,48519,95918,6466,2418,667
Upgrade
Operating Cash Flow Growth
-40.53%12.66%7.04%198.77%-27.99%3.24%
Upgrade
Capital Expenditures
-11,449-10,193-8,615-8,687-2,733-3,544
Upgrade
Sale of Property, Plant & Equipment
54053354529517195
Upgrade
Cash Acquisitions
-4,539-3,885-66621,788-276-150
Upgrade
Divestitures
6961,45723516135939
Upgrade
Other Investing Activities
-2,869-2,959-2,030-4,883-1,420-2,458
Upgrade
Investing Cash Flow
-17,621-15,047-10,5318,674-3,899-6,018
Upgrade
Short-Term Debt Issued
-328--529-
Upgrade
Long-Term Debt Issued
---4,1069781,166
Upgrade
Total Debt Issued
2,034328-4,1061,5071,166
Upgrade
Short-Term Debt Repaid
---400-846--1,110
Upgrade
Long-Term Debt Repaid
--214-6,480---
Upgrade
Total Debt Repaid
-214-214-6,880-846--1,110
Upgrade
Net Debt Issued (Repaid)
1,820114-6,8803,2601,50756
Upgrade
Issuance of Common Stock
96924024325
Upgrade
Repurchase of Common Stock
-3,758-2,434-923--163-
Upgrade
Common Dividends Paid
-4,651-4,208-3,353-307--618
Upgrade
Other Financing Activities
-2,478-2,764-2,051-6651,770336
Upgrade
Financing Cash Flow
-8,971-9,200-13,167-1,3663,116-221
Upgrade
Foreign Exchange Rate Adjustments
89-836608764-397-20
Upgrade
Miscellaneous Cash Flow Adjustments
-131-166-6518--
Upgrade
Net Cash Flow
-12,653-2,764-3,19626,7365,0612,408
Upgrade
Free Cash Flow
2,53212,29211,3449,9593,5085,123
Upgrade
Free Cash Flow Growth
-82.43%8.36%13.91%183.89%-31.52%-12.95%
Upgrade
Free Cash Flow Margin
1.44%6.49%6.32%6.67%7.36%8.68%
Upgrade
Free Cash Flow Per Share
0.864.073.593.162.163.12
Upgrade
Cash Interest Paid
1,1261,1269371,18588140
Upgrade
Cash Income Tax Paid
2,6492,6492,8602,170385428
Upgrade
Levered Free Cash Flow
8457,7704,97421,210238.132,744
Upgrade
Unlevered Free Cash Flow
1,6318,4745,61321,586357.52,841
Upgrade
Change in Net Working Capital
5,2373,4245,892-14,3001,437-1,024
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.