Schneider Electric S.E. (EPA: SU)
France
· Delayed Price · Currency is EUR 243.85
+0.75 (0.31%)
Dec 3, 2024, 5:35 PM CET
Schneider Electric S.E. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 36,442 | 35,902 | 34,176 | 28,905 | 25,159 | 27,158 | Upgrade
|
| Revenue Growth (YoY) | 1.99% | 5.05% | 18.24% | 14.89% | -7.36% | 5.59% | Upgrade
|
| Cost of Revenue | 21,023 | 20,890 | 20,300 | 17,062 | 15,003 | 16,423 | Upgrade
|
| Gross Profit | 15,419 | 15,012 | 13,876 | 11,843 | 10,156 | 10,735 | Upgrade
|
| Selling, General & Admin | 7,608 | 7,486 | 6,856 | 6,040 | 5,559 | 5,893 | Upgrade
|
| Research & Development | 1,241 | 1,168 | 1,040 | 855 | 718 | 657 | Upgrade
|
| Other Operating Expenses | 79 | 18 | 5 | 19 | 24 | 23 | Upgrade
|
| Operating Expenses | 9,322 | 9,068 | 8,352 | 7,303 | 6,508 | 6,746 | Upgrade
|
| Operating Income | 6,097 | 5,944 | 5,524 | 4,540 | 3,648 | 3,989 | Upgrade
|
| Interest Expense | -438 | -423 | -164 | -137 | -163 | -168 | Upgrade
|
| Interest & Investment Income | 119 | 82 | 27 | 7 | 19 | 76 | Upgrade
|
| Earnings From Equity Investments | 26 | 51 | 29 | 84 | 66 | 78 | Upgrade
|
| Currency Exchange Gain (Loss) | -19 | -50 | -21 | -8 | -36 | -49 | Upgrade
|
| Other Non Operating Income (Expenses) | -34 | -52 | -17 | 1 | -51 | -67 | Upgrade
|
| EBT Excluding Unusual Items | 5,751 | 5,552 | 5,378 | 4,487 | 3,483 | 3,859 | Upgrade
|
| Merger & Restructuring Charges | -269 | -258 | -407 | -391 | -590 | -353 | Upgrade
|
| Gain (Loss) on Sale of Investments | -225 | 6 | 2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 171 | 257 | -103 | 185 | 37 | -227 | Upgrade
|
| Asset Writedown | -64 | -64 | -118 | -42 | -54 | -63 | Upgrade
|
| Other Unusual Items | -62 | -39 | -5 | - | - | - | Upgrade
|
| Pretax Income | 5,302 | 5,454 | 4,747 | 4,239 | 2,876 | 3,216 | Upgrade
|
| Income Tax Expense | 1,265 | 1,285 | 1,211 | 966 | 638 | 690 | Upgrade
|
| Earnings From Continuing Operations | 4,037 | 4,169 | 3,536 | 3,273 | 2,238 | 2,526 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -3 | Upgrade
|
| Net Income to Company | 4,037 | 4,169 | 3,536 | 3,273 | 2,238 | 2,523 | Upgrade
|
| Minority Interest in Earnings | -175 | -166 | -59 | -69 | -112 | -110 | Upgrade
|
| Net Income | 3,862 | 4,003 | 3,477 | 3,204 | 2,126 | 2,413 | Upgrade
|
| Net Income to Common | 3,862 | 4,003 | 3,477 | 3,204 | 2,126 | 2,413 | Upgrade
|
| Net Income Growth | -2.99% | 15.13% | 8.52% | 50.71% | -11.89% | 3.38% | Upgrade
|
| Shares Outstanding (Basic) | 560 | 560 | 558 | 556 | 554 | 551 | Upgrade
|
| Shares Outstanding (Diluted) | 567 | 567 | 565 | 565 | 558 | 558 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.25% | 0.08% | 1.27% | 0.01% | -0.55% | Upgrade
|
| EPS (Basic) | 6.90 | 7.15 | 6.23 | 5.76 | 3.84 | 4.38 | Upgrade
|
| EPS (Diluted) | 6.82 | 7.07 | 6.15 | 5.67 | 3.81 | 4.33 | Upgrade
|
| EPS Growth | -2.98% | 14.96% | 8.47% | 48.82% | -12.01% | 4.09% | Upgrade
|
| Free Cash Flow | 5,068 | 4,993 | 3,647 | 3,073 | 3,950 | 3,717 | Upgrade
|
| Free Cash Flow Per Share | 8.94 | 8.81 | 6.45 | 5.44 | 7.08 | 6.67 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.150 | 2.900 | 2.600 | 2.550 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 8.62% | 11.54% | 1.96% | 8.51% | Upgrade
|
| Gross Margin | 42.31% | 41.81% | 40.60% | 40.97% | 40.37% | 39.53% | Upgrade
|
| Operating Margin | 16.73% | 16.56% | 16.16% | 15.71% | 14.50% | 14.69% | Upgrade
|
| Profit Margin | 10.60% | 11.15% | 10.17% | 11.08% | 8.45% | 8.89% | Upgrade
|
| Free Cash Flow Margin | 13.91% | 13.91% | 10.67% | 10.63% | 15.70% | 13.69% | Upgrade
|
| EBITDA | 6,980 | 6,784 | 6,384 | 5,344 | 4,254 | 4,576 | Upgrade
|
| EBITDA Margin | 19.15% | 18.90% | 18.68% | 18.49% | 16.91% | 16.85% | Upgrade
|
| D&A For EBITDA | 883 | 840 | 860 | 804 | 606 | 587 | Upgrade
|
| EBIT | 6,097 | 5,944 | 5,524 | 4,540 | 3,648 | 3,989 | Upgrade
|
| EBIT Margin | 16.73% | 16.56% | 16.16% | 15.71% | 14.50% | 14.69% | Upgrade
|
| Effective Tax Rate | 23.86% | 23.56% | 25.51% | 22.79% | 22.18% | 21.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.