Schneider Electric S.E. (EPA:SU)
France · Delayed Price · Currency is EUR 261.00
-2.45 (-0.93%)
Jun 10, 2026, 3:25 PM CET
Schneider Electric S.E. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 40,152 | 38,153 | 35,902 | 34,176 | 28,905 | |
Revenue Growth (YoY) | 5.24% | 6.27% | 5.05% | 18.24% | 14.89% |
Cost of Revenue | 23,257 | 21,885 | 20,890 | 20,300 | 17,062 |
Gross Profit | 16,895 | 16,268 | 15,012 | 13,876 | 11,843 |
Selling, General & Admin | 8,010 | 7,877 | 7,432 | 6,819 | 6,001 |
Depreciation & Amortization Expenses | 457 | 406 | 430 | 424 | 410 |
Research & Development | 1,365 | 1,308 | 1,168 | 1,040 | 855 |
Other Operating Expenses | 364 | 228 | 49 | 660 | 246 |
Total Operating Expenses | 10,196 | 9,819 | 9,079 | 8,943 | 7,512 |
Operating Income | 6,699 | 6,449 | 5,933 | 4,933 | 4,331 |
Interest Income | 152 | 174 | 79 | 24 | 4 |
Interest Expense | -473 | -435 | -387 | -130 | -99 |
Other Non-Operating Income (Expense) | -586 | -368 | -222 | -109 | -81 |
Total Non-Operating Income (Expense) | -907 | -629 | -530 | -215 | -176 |
Pretax Income | 6,180 | 6,040 | 5,403 | 4,718 | 4,155 |
Provision for Income Taxes | 1,455 | 1,398 | 1,285 | 1,211 | 966 |
Net Income | 4,351 | 4,439 | 4,169 | 3,536 | 3,273 |
Minority Interest in Earnings | 174 | 153 | 115 | 30 | -15 |
Net Income to Common | 4,163 | 4,269 | 4,003 | 3,477 | 3,204 |
Net Income Growth | -2.48% | 6.64% | 15.13% | 8.52% | 50.71% |
Shares Outstanding (Basic) | 562 | 561 | 560 | 558 | 556 |
Shares Outstanding (Diluted) | 571 | 569 | 567 | 565 | 565 |
Shares Change (YoY) | 0.25% | 0.44% | 0.25% | 0.08% | 1.27% |
EPS (Basic) | 7.41 | 7.61 | 7.15 | 6.23 | 5.76 |
EPS (Diluted) | 7.33 | 7.53 | 7.07 | 6.15 | 5.67 |
EPS Growth | -2.66% | 6.51% | 14.96% | 8.47% | 48.82% |
Shares Outstanding | 562.22 | 560.97 | 559.85 | 559.12 | 556.58 |
Free Cash Flow | 5,059 | 4,630 | 4,993 | 3,647 | 3,073 |
Free Cash Flow Growth | 9.27% | -7.27% | 36.91% | 18.68% | -22.20% |
Free Cash Flow Per Share | 8.87 | 8.14 | 8.81 | 6.45 | 5.44 |
Dividends Per Share | 4.200 | 3.900 | 3.500 | 3.150 | 2.900 |
Dividend Growth | 7.69% | 11.43% | 11.11% | 8.62% | 11.54% |
Gross Margin | 42.08% | 42.64% | 41.81% | 40.60% | 40.97% |
Operating Margin | 16.68% | 16.90% | 16.53% | 14.43% | 14.98% |
Profit Margin | 10.84% | 11.63% | 11.61% | 10.35% | 11.32% |
FCF Margin | 12.60% | 12.14% | 13.91% | 10.67% | 10.63% |
EBITDA | 8,351 | 7,987 | 7,393 | 6,415 | 5,745 |
EBITDA Margin | 20.80% | 20.93% | 20.59% | 18.77% | 19.88% |
EBIT | 6,699 | 6,449 | 5,933 | 4,933 | 4,331 |
EBIT Margin | 16.68% | 16.90% | 16.53% | 14.43% | 14.98% |
Effective Tax Rate | 23.54% | 23.15% | 23.78% | 25.67% | 23.25% |