Sword Group S.E. (EPA:SWP)
France flag France · Delayed Price · Currency is EUR
30.05
+1.15 (3.98%)
Sep 11, 2026, 5:35 PM CET

Sword Group S.E. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
369.57357.74323.02288.13272.26214.56
Revenue Growth
3.31%10.75%12.11%5.83%26.89%0.95%
Gross Profit
141.42143.39144.48122.09126.71105.52
Operating Income
32.6832.1530.727.2427.222.58
Net Income
21.3719.0521.8122.82109.7617.65
Earnings Per Share
2.262.022.312.4011.511.85
EPS Growth
12.07%-12.73%-3.74%-79.15%522.16%-66.89%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services - Belux
93.27101.32109.2597.6383.361.66
Services - Switzerland
142.32133.01116.3796.2182.1658.06
Services - United Kingdom
117.24115.1197.3994.3100.2175.35
Services - Spain
-8.31----
Total
369.57357.74323.02288.13272.26214.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
61.8959.1470.6262.5957.1455.3
Total Debt
136.06102.6167.3547.4431.239.28
Net Cash (Debt)
-74.17-43.473.2815.1425.946.01
Net Cash Growth
---78.37%-41.54%-43.70%-53.03%
Net Cash Per Share
-7.84-4.600.351.592.724.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
39.972323.2222.0114.7317.33
Capital Expenditures
-1.15-1.52-1.47-1.27-1.71-2.55
Free Cash Flow
38.8221.4721.7520.7413.0214.78
Free Cash Flow Growth
80.78%-1.26%4.85%59.25%-11.89%-53.00%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.27%40.08%44.73%42.37%46.54%49.18%
Operating Margin
8.84%8.99%9.50%9.45%9.99%10.53%
Pretax Margin
6.98%6.55%8.43%9.26%41.19%10.03%
Profit Margin
5.78%5.32%6.75%7.92%40.31%8.23%
FCF Margin
10.50%6.00%6.73%7.20%4.78%6.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.0001.7001.70010.000
Dividend Per Share Growth
0%0%17.65%0%-83.00%108.33%
Dividend Yield
6.59%5.93%6.34%5.06%5.32%34.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3017.8115.5016.643.4123.59
Forward PE
10.6211.5812.4815.2016.1222.49
P/FCF Ratio
7.3215.8015.5418.3128.7228.17
PS Ratio
0.770.951.051.321.371.94