Thermador Groupe SA (EPA:THEP)
66.80
+0.30 (0.45%)
Apr 2, 2025, 4:40 PM CET
Thermador Groupe Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 63.26 | 35.24 | 16.03 | 27.38 | 40.33 | Upgrade
|
Cash & Short-Term Investments | 63.26 | 35.24 | 16.03 | 27.38 | 40.33 | Upgrade
|
Cash Growth | 79.52% | 119.81% | -41.45% | -32.10% | 24.10% | Upgrade
|
Accounts Receivable | 76.77 | 97.01 | 100.81 | 81.5 | 73.14 | Upgrade
|
Other Receivables | 12.05 | 11.68 | 13.89 | 12.94 | 10.58 | Upgrade
|
Receivables | 88.82 | 108.68 | 114.7 | 94.44 | 83.72 | Upgrade
|
Inventory | 187.13 | 191.7 | 190.36 | 171.22 | 119.54 | Upgrade
|
Prepaid Expenses | 1.97 | 1.45 | 1.04 | 0.91 | 0.87 | Upgrade
|
Total Current Assets | 341.69 | 337.57 | 322.63 | 294.42 | 244.87 | Upgrade
|
Property, Plant & Equipment | 76.61 | 83.94 | 81.41 | 75 | 67.12 | Upgrade
|
Long-Term Investments | 1.44 | 0.56 | 0.43 | 0.36 | 0.31 | Upgrade
|
Goodwill | 82.34 | 79 | 79 | 56.32 | 56.32 | Upgrade
|
Other Intangible Assets | 19.27 | 20.22 | 22.46 | 9.13 | 9.24 | Upgrade
|
Long-Term Deferred Tax Assets | 0.76 | 0.73 | 1.24 | 1.28 | 1.36 | Upgrade
|
Total Assets | 522.11 | 522.01 | 507.16 | 436.51 | 379.23 | Upgrade
|
Accounts Payable | 60.14 | 56.7 | 71.46 | 74.78 | 52.76 | Upgrade
|
Accrued Expenses | 18.62 | 21.91 | 18.83 | 15.96 | 13.86 | Upgrade
|
Short-Term Debt | 3.01 | 3.62 | 2.72 | 2.39 | 0.39 | Upgrade
|
Current Portion of Long-Term Debt | 6.31 | 7.75 | 8.52 | 13.18 | 13.19 | Upgrade
|
Current Portion of Leases | 1.47 | 1.82 | 1.44 | 1.07 | 1.04 | Upgrade
|
Current Income Taxes Payable | 0.59 | 1.61 | 3.45 | 5.81 | 1.34 | Upgrade
|
Current Unearned Revenue | 6.96 | 7.84 | 6.04 | 6.28 | - | Upgrade
|
Other Current Liabilities | 8.64 | 17.74 | 25.07 | 14.32 | 18.92 | Upgrade
|
Total Current Liabilities | 106.62 | 119.73 | 138.03 | 134.32 | 101.71 | Upgrade
|
Long-Term Debt | 21.2 | 27.38 | 35.32 | 12.66 | 25.81 | Upgrade
|
Long-Term Leases | 2.03 | 6.29 | 5.09 | 3.45 | 1.94 | Upgrade
|
Long-Term Deferred Tax Liabilities | 5.69 | 5.93 | 6.43 | 3.51 | 3.69 | Upgrade
|
Total Liabilities | 139.72 | 163.24 | 188.33 | 157.87 | 137.64 | Upgrade
|
Common Stock | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 | Upgrade
|
Retained Earnings | 255.88 | 244.14 | 218.14 | 184.6 | 153.51 | Upgrade
|
Treasury Stock | -2.35 | -0.01 | -0.22 | -0.22 | -0.06 | Upgrade
|
Comprehensive Income & Other | 92.05 | 77.84 | 64.1 | 57.28 | 51.17 | Upgrade
|
Total Common Equity | 382.39 | 358.77 | 318.83 | 278.47 | 241.41 | Upgrade
|
Minority Interest | - | - | - | 0.17 | 0.17 | Upgrade
|
Shareholders' Equity | 382.39 | 358.77 | 318.83 | 278.64 | 241.58 | Upgrade
|
Total Liabilities & Equity | 522.11 | 522.01 | 507.16 | 436.51 | 379.23 | Upgrade
|
Total Debt | 34.02 | 46.85 | 53.09 | 32.75 | 42.37 | Upgrade
|
Net Cash (Debt) | 29.24 | -11.62 | -37.06 | -5.37 | -2.04 | Upgrade
|
Net Cash Per Share | 3.02 | -1.20 | -3.82 | -0.55 | -0.21 | Upgrade
|
Filing Date Shares Outstanding | 9.17 | 9.2 | 9.2 | 9.2 | 9.2 | Upgrade
|
Total Common Shares Outstanding | 9.17 | 9.2 | 9.2 | 9.2 | 9.2 | Upgrade
|
Working Capital | 235.08 | 217.84 | 184.6 | 160.11 | 143.16 | Upgrade
|
Book Value Per Share | 41.70 | 38.99 | 34.66 | 30.28 | 26.24 | Upgrade
|
Tangible Book Value | 280.79 | 259.56 | 217.37 | 213.02 | 175.86 | Upgrade
|
Tangible Book Value Per Share | 30.62 | 28.21 | 23.63 | 23.16 | 19.11 | Upgrade
|
Land | 12 | 11.32 | 11.28 | 10.87 | 10.87 | Upgrade
|
Buildings | 96.88 | 94.05 | 89.55 | 81.65 | 74.74 | Upgrade
|
Machinery | 32.27 | 31.53 | 28.99 | 24.76 | 23.52 | Upgrade
|
Construction In Progress | 0.74 | 2.38 | 3.57 | 7.13 | 4.65 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.