Thermador Groupe SA (EPA:THEP)

Revenue by Segment

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
Mecafer and Domac	31.84M	36.47M	39.85M	38.20M	34.94M
Mecafer and Domac Growth	-12.69%	-8.47%	4.32%	9.33%	10.31%
Odrea	66.14M	76.76M	77.26M	75.98M	66.54M
Odrea Growth	-13.83%	-0.64%	1.68%	14.18%	11.89%
Isocel Manufacturers Boilers	7.10M	9.74M	10.55M	8.66M	6.25M
Isocel Manufacturers Boilers Growth	-27.06%	-7.75%	21.94%	38.52%	-3.39%
Aello	17.75M	19.23M	20.57M	19.71M	12.64M
Aello Growth	-7.66%	-6.52%	4.34%	55.97%	41.24%
Dpi	33.02M	41.96M	9.07M	-	-
Dpi Growth	-21.30%	362.59%	-	-	-
Jetly Pumps	59.21M	63.40M	60.28M	56.64M	50.85M
Jetly Pumps Growth	-6.62%	5.19%	6.42%	11.37%	1.91%
Thermador Accessories of Heating	69.15M	100.62M	106.15M	79.28M	51.17M
Thermador Accessories of Heating Growth	-31.28%	-5.20%	33.89%	54.93%	3.26%
Pbtub Tubes in Materials	21.41M	27.85M	30.32M	28.29M	23.19M
Pbtub Tubes in Materials Growth	-23.12%	-8.13%	7.18%	21.95%	-9.25%
Thermocome	15.24M	19.85M	22.90M	22.18M	11.90M
Thermocome Growth	-23.26%	-13.32%	3.28%	86.33%	-
Axelair	7.68M	7.39M	7.35M	6.29M	6.15M
Axelair Growth	3.97%	0.54%	16.84%	2.19%	4.57%
Alto Metering	1.18M	-	-	-	-
Sferaco Valves and Fittings	94.72M	98.08M	92.41M	82.52M	67.49M
Sferaco Valves and Fittings Growth	-3.42%	6.13%	11.98%	22.27%	-5.58%
Sectoral	34.78M	34.43M	34.06M	30.09M	25.18M
Sectoral Growth	1.01%	1.08%	13.21%	19.49%	-0.24%
Distrilabo	7.27M	6.96M	6.46M	6.16M	5.09M
Distrilabo Growth	4.48%	7.77%	4.90%	21.06%	-
Syveco	35.79M	34.74M	33.95M	29.52M	25.38M
Syveco Growth	3.01%	2.33%	15.01%	16.31%	-5.41%
Fginox	16.19M	16.98M	18.12M	16.53M	14.77M
Fginox Growth	-4.62%	-6.33%	9.66%	11.88%	-9.26%
Sodeco Valves	22.28M	25.38M	24.78M	19.73M	20.84M
Sodeco Valves Growth	-12.20%	2.43%	25.60%	-5.33%	4.76%
Other Group Companies	2.39M	2.20M	2.02M	1.77M	1.47M
Other Group Companies Growth	8.58%	9.17%	14.08%	20.19%	-4.11%
Eliminations of Intra-Group Turnover	-31.97M	-32.13M	-33.34M	-27.44M	-22.93M
Other Eliminations	-292.00K	-552.00K	-630.00K	-618.00K	-692.00K
Impact IFRS 15	-7.01M	-8.41M	-8.26M	-6.96M	-4.74M
Total	503.89M	580.95M	553.86M	486.50M	395.50M
Total Growth	-13.27%	4.89%	13.85%	23.01%	7.23%

Revenue by Geography

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015
France	411.17M	483.98M	458.22M	406.97M	-
France Growth	-15.05%	5.62%	12.59%	-	-
Abroad	92.72M	96.97M	95.64M	79.53M	-
Abroad Growth	-4.38%	1.39%	20.25%	-	-
Total	503.89M	580.95M	553.86M	486.50M	-
Total Growth	-13.27%	4.89%	13.85%	-	-

Source: S&P Global Market Intelligence.