Thermador Groupe SA (EPA:THEP)

Revenue by Segment

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Mecafer and Domac	30.85M	31.84M	36.47M	39.85M	38.20M
Mecafer and Domac Growth	-3.11%	-12.69%	-8.47%	4.32%	9.33%
Odrea	56.73M	66.14M	76.76M	77.26M	75.98M
Odrea Growth	-14.23%	-13.83%	-0.64%	1.68%	14.18%
Isocel Manufacturers Boilers	7.54M	7.10M	9.74M	10.55M	8.66M
Isocel Manufacturers Boilers Growth	6.11%	-27.06%	-7.75%	21.94%	38.52%
Aello	19.06M	17.75M	19.23M	20.57M	19.71M
Aello Growth	7.36%	-7.66%	-6.52%	4.34%	55.97%
Dpi	28.02M	33.02M	41.96M	9.07M	-
Dpi Growth	-15.14%	-21.30%	362.59%	-	-
Jetly Pumps	57.14M	59.21M	63.40M	60.28M	56.64M
Jetly Pumps Growth	-3.48%	-6.62%	5.19%	6.42%	11.37%
Thermador Accessories of Heating	64.96M	69.15M	100.62M	106.15M	79.28M
Thermador Accessories of Heating Growth	-6.06%	-31.28%	-5.20%	33.89%	54.93%
Pbtub Tubes in Materials	21.61M	21.41M	27.85M	30.32M	28.29M
Pbtub Tubes in Materials Growth	0.92%	-23.12%	-8.13%	7.18%	21.95%
Thermocome	13.90M	15.24M	19.85M	22.90M	22.18M
Thermocome Growth	-8.76%	-23.26%	-13.32%	3.28%	86.33%
Axelair	8.59M	7.68M	7.39M	7.35M	6.29M
Axelair Growth	11.89%	3.97%	0.54%	16.84%	2.19%
Alto Metering	3.57M	1.18M	-	-	-
Alto Metering Growth	202.46%	-	-	-	-
Sferaco Valves and Fittings	98.73M	94.72M	98.08M	92.41M	82.52M
Sferaco Valves and Fittings Growth	4.23%	-3.42%	6.13%	11.98%	22.27%
Sectoral	35.95M	34.78M	34.43M	34.06M	30.09M
Sectoral Growth	3.37%	1.01%	1.08%	13.21%	19.49%
Distrilabo	7.50M	7.27M	6.96M	6.46M	6.16M
Distrilabo Growth	3.11%	4.48%	7.77%	4.90%	21.06%
C2AI	5.04M	-	-	-	-
Fginox	16.08M	16.19M	16.98M	18.12M	16.53M
Fginox Growth	-0.72%	-4.62%	-6.33%	9.66%	11.88%
Quilinox	4.62M	-	-	-	-
Syveco	37.37M	35.79M	34.74M	33.95M	29.52M
Syveco Growth	4.41%	3.01%	2.33%	15.01%	16.31%
Sodeco Valves	22.93M	22.28M	25.38M	24.78M	19.73M
Sodeco Valves Growth	2.89%	-12.20%	2.43%	25.60%	-5.33%
Other Group Companies	1.94M	2.39M	2.20M	2.02M	1.77M
Other Group Companies Growth	-18.99%	8.58%	9.17%	14.08%	20.19%
Eliminations of Intra-Group Turnover	-33.14M	-31.97M	-32.13M	-33.34M	-27.44M
Other Eliminations	-901.00K	-292.00K	-552.00K	-630.00K	-618.00K
Impact IFRS 15	-6.33M	-7.01M	-8.41M	-8.26M	-6.96M
Total	501.74M	503.89M	580.95M	553.86M	486.50M
Total Growth	-0.42%	-13.27%	4.89%	13.85%	23.01%

Revenue by Geography

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
France	403.68M	411.17M	483.98M	458.22M	406.97M
France Growth	-1.82%	-15.05%	5.62%	12.59%	-
Exports	98.07M	92.72M	96.97M	95.64M	79.53M
Exports Growth	5.77%	-4.38%	1.39%	20.25%	-
Total	501.74M	503.89M	580.95M	553.86M	486.50M
Total Growth	-0.42%	-13.27%	4.89%	13.85%	-

Source: S&P Global Market Intelligence.