Thermador Groupe Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	715	663	777	793	935	589
Market Cap Growth	11.22%	-14.65%	-1.97%	-15.16%	58.70%	21.96%
Enterprise Value	699	659	815	833	933	631
Last Close Price	78.00	69.77	79.83	79.66	91.86	56.61
PE Ratio	18.06	14.83	13.33	13.46	17.67	16.28
Forward PE	14.19	13.22	13.26	13.41	18.57	14.51
PS Ratio	1.46	1.32	1.34	1.43	1.92	1.49
PB Ratio	1.86	1.74	2.17	2.49	3.35	2.44
P/TBV Ratio	2.59	2.36	2.99	3.65	4.39	3.35
P/FCF Ratio	14.66	9.45	15.91	56.09	57.40	20.57
P/OCF Ratio	13.68	8.93	13.75	31.50	32.79	15.01
EV/Sales Ratio	1.42	1.31	1.40	1.50	1.92	1.59
EV/EBITDA Ratio	10.35	9.56	9.10	9.66	11.82	11.09
EV/EBIT Ratio	12.48	10.95	10.07	10.46	12.75	12.27
EV/FCF Ratio	14.32	9.39	16.67	58.91	57.33	22.03
Debt / Equity Ratio	0.12	0.09	0.13	0.17	0.12	0.18
Debt / EBITDA Ratio	0.69	0.48	0.51	0.61	0.41	0.73
Debt / FCF Ratio	0.95	0.49	0.96	3.76	2.01	1.48
Net Debt / Equity Ratio	-0.04	-0.08	0.03	0.12	0.02	0.01
Net Debt / EBITDA Ratio	-0.26	-0.42	0.13	0.43	0.07	0.04
Net Debt / FCF Ratio	-0.34	-0.42	0.24	2.62	0.33	0.07
Asset Turnover	0.91	0.97	1.13	1.17	1.19	1.08
Inventory Turnover	1.73	1.70	1.96	2.00	2.14	2.08
Quick Ratio	1.48	1.43	1.20	0.95	0.91	1.22
Current Ratio	3.03	3.21	2.82	2.34	2.19	2.41
Return on Equity (ROE)	11.13%	12.07%	17.21%	19.72%	20.34%	15.69%
Return on Assets (ROA)	6.45%	7.20%	9.82%	10.54%	11.22%	8.73%
Return on Invested Capital (ROIC)	11.28%	12.29%	16.28%	18.54%	20.11%	15.34%
Return on Capital Employed (ROCE)	13.00%	14.50%	20.10%	21.60%	24.20%	18.50%
Earnings Yield	5.83%	6.74%	7.50%	7.43%	5.66%	6.14%
FCF Yield	6.82%	10.58%	6.29%	1.78%	1.74%	4.86%
Dividend Yield	2.67%	2.98%	2.60%	2.61%	2.18%	3.21%
Payout Ratio	45.78%	42.77%	32.82%	31.23%	31.65%	45.32%
Buyback Yield / Dilution	0.48%	0.31%	-0.03%	-	0.02%	-0.95%
Total Shareholder Return	3.15%	3.29%	2.57%	2.61%	2.20%	2.27%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.