Tikehau Capital (EPA:TKO)
France flag France · Delayed Price · Currency is EUR
16.10
+0.44 (2.81%)
Jul 31, 2026, 11:44 AM CET

Tikehau Capital Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
593.68594.62581.64511.49486.69316.36
Revenue Growth
-0.16%2.23%13.71%5.10%53.84%2110.46%
Gross Profit
400.26405.79394.24338.83324.05182.65
Operating Income
307.91292.41297.08241.95255.9114.59
Net Income
142.242.73179.36176.67320.17318.65
Earnings Per Share
0.820.230.990.98--
EPS Growth
258.65%-76.77%1.02%---

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Management Accounts
524.16544.14
Unallocated Restatements
-116.2529.29
Total
407.91573.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
483.53205.38330.17317.38626.231,253
Total Debt
1,7591,9241,6411,4701,4721,301
Net Cash (Debt)
-1,276-1,718-1,311-1,152-845.47-47.03
Net Cash Growth
------
Net Cash Per Share
-7.40-9.46-7.26-6.38--

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
854.82-208.5193.02132.13-553.42180.1
Free Cash Flow
854.82-208.5193.02132.13-553.42180.1
Free Cash Flow Growth
---29.60%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.42%68.24%67.78%66.24%66.58%57.73%
Operating Margin
51.87%49.18%51.08%47.30%52.58%36.22%
Pretax Margin
34.31%11.90%40.97%37.44%76.55%117.67%
Profit Margin
23.81%7.09%30.83%34.52%65.84%101.07%
FCF Margin
143.99%-35.07%15.99%25.83%-113.71%56.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8000.8000.8000.7500.7000.600
Dividend Per Share Growth
0%0%6.67%7.14%16.67%20.00%
Dividend Yield
4.69%5.01%3.64%3.40%0.00%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.4168.8720.7121.02--
Forward PE
7.6710.6610.9911.7711.7715.28
P/FCF Ratio
--37.8626.73--
PS Ratio
4.914.596.056.91--