Unibail-Rodamco-Westfield SE (EPA:URW)
France · Delayed Price · Currency is EUR 104.85
-0.45 (-0.43%)
Aug 3, 2026, 4:14 PM CET
EPA:URW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 2,687 | 2,710 | 2,822 | 2,687 | 2,552 | 2,133 |
Service and Other Revenue | 315.8 | 348.1 | 434.6 | 374.1 | 452 | 386.9 |
| 3,003 | 3,058 | 3,256 | 3,061 | 3,004 | 2,520 | |
Revenue Growth | -1.82% | -6.07% | 6.37% | 1.90% | 19.21% | -4.78% |
Property Expenses | 840.4 | 838 | 897 | 893.6 | 776.2 | 761.1 |
Service and Other Expenses | 206.4 | 245.4 | 312.9 | 285.1 | 341.8 | 321.7 |
Total Property Expenses | 1,047 | 1,083 | 1,210 | 1,179 | 1,118 | 1,083 |
Gross Profit | 1,956 | 1,975 | 2,046 | 1,882 | 1,886 | 1,437 |
Selling, General & Admin | 176 | 171.2 | 179.6 | 199.3 | 210.4 | 180.6 |
Depreciation & Amortization Expenses | 27.2 | 26.5 | 23.6 | 31.9 | 32.4 | 32.9 |
Other Operating Expenses | -126.9 | -129.4 | 1,130 | 2,489 | 1,108 | 1,352 |
Operating Income | 1,880 | 1,907 | 712.7 | -837.8 | 535 | -128.7 |
Net Gains on Disposal of Properties | 177.9 | 120 | -8.7 | -10.3 | 30.9 | 208.3 |
Interest Income | 356.1 | 428.2 | 695.8 | 610.3 | 228.8 | -330.7 |
Interest Expense | -763.9 | -830.8 | -1,108 | -994.6 | -719.3 | -678.1 |
Other Non-Operating Income (Expense) | 43.1 | -244.2 | 63.7 | -369.2 | 275.9 | -95.2 |
Total Non-Operating Income (Expense) | -186.8 | -526.8 | -357.2 | -763.8 | -183.7 | -895.7 |
Pretax Income | 2,230 | 1,869 | 391 | -1,771 | 351.2 | -1,024 |
Provision for Income Taxes | 382.2 | 361.5 | 112.8 | 7.4 | 62.7 | -32.9 |
Net Income | 1,848 | 1,507 | 278.2 | -1,779 | 288.5 | -991.3 |
Minority Interest in Earnings | 268.4 | 239 | 132 | -149.6 | 110.3 | -19.2 |
Net Income to Common | 1,580 | 1,268 | 146.2 | -1,629 | 178.2 | -972.1 |
Net Income Growth | 24.55% | 767.44% | - | - | - | - |
Shares Outstanding (Basic) | 143 | 143 | 139 | 139 | 139 | 139 |
Shares Outstanding (Diluted) | 143 | 145 | 141 | 140 | 139 | 140 |
Shares Change | -1.51% | 3.10% | 0.89% | 0.31% | -0.53% | -0.29% |
EPS (Basic) | 11.02 | 8.86 | 1.05 | -11.72 | 1.28 | -7.02 |
EPS (Diluted) | 11.02 | 8.72 | 1.04 | -11.72 | 1.28 | -7.02 |
EPS Growth | 26.40% | 738.46% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,294 | 1,152 | 881.9 | 875.5 | 1,531 | 831.7 |
Free Cash Flow Growth | 12.39% | 30.58% | 0.73% | -42.83% | 84.13% | 221.37% |
Free Cash Flow Per Share | 9.03 | 7.91 | 6.25 | 6.26 | 10.98 | 5.93 |
Dividends Per Share | 4.500 | 4.500 | 3.500 | 2.500 | - | - |
Dividend Growth | 0% | 28.57% | 40.00% | - | - | - |
Gross Margin | 65.14% | 64.58% | 62.84% | 61.49% | 62.78% | 57.03% |
Operating Margin | 62.60% | 62.34% | 21.89% | -27.37% | 17.81% | -5.11% |
Profit Margin | 61.54% | 49.28% | 8.54% | -58.11% | 9.60% | -39.34% |
FCF Margin | 43.10% | 37.65% | 27.08% | 28.60% | 50.98% | 33.01% |
EBITDA | 1,912 | 1,934 | 840.3 | -788.5 | 550.1 | -119.4 |
EBITDA Margin | 63.68% | 63.22% | 25.81% | -25.76% | 18.31% | -4.74% |
EBIT | 1,880 | 1,907 | 712.7 | -837.8 | 535 | -128.7 |
EBIT Margin | 62.60% | 62.34% | 21.89% | -27.37% | 17.81% | -5.11% |
Effective Tax Rate | 17.14% | 19.35% | 28.85% | -0.42% | 17.85% | 3.21% |