Vicat S.A. (EPA:VCT)
France · Delayed Price · Currency is EUR 65.50
-1.70 (-2.53%)
Jul 31, 2026, 5:35 PM CET
Vicat Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,854 | 3,884 | 3,937 | 3,642 | 3,123 | |
Revenue Growth | -0.77% | -1.35% | 8.10% | 16.62% | 11.33% |
Cost of Revenue | 2,464 | 2,484 | 2,598 | 2,509 | 2,002 |
Gross Profit | 1,391 | 1,400 | 1,339 | 1,133 | 1,121 |
Selling, General & Admin | 630.05 | 603.43 | 569 | 528.64 | 483.7 |
Depreciation & Amortization Expenses | 325.83 | 326.23 | 307 | 285.66 | 259.2 |
Other Operating Expenses | -84.07 | 82.95 | 57.06 | 53.19 | -15.08 |
Total Operating Expenses | 871.81 | 1,013 | 933.06 | 867.48 | 727.82 |
Operating Income | 479.85 | 457.79 | 415.38 | 277.73 | 336.42 |
Interest Income | 1.63 | 0.32 | 10.13 | 12.7 | 5.16 |
Interest Expense | -36.65 | -59.55 | -50.82 | -31.16 | -28.44 |
Other Non-Operating Income (Expense) | -18.68 | -13.01 | -21.59 | -18.77 | -1.56 |
Total Non-Operating Income (Expense) | -53.69 | -72.24 | -62.28 | -37.22 | -24.84 |
Pretax Income | 426.16 | 385.56 | 353.1 | 240.5 | 311.58 |
Provision for Income Taxes | 119.5 | 95.48 | 57.77 | 65.06 | 89.4 |
Net Income | 306.66 | 290.08 | 295.33 | 175.44 | 222.18 |
Minority Interest in Earnings | 31.93 | 17.45 | 36.9 | 19.36 | 18.01 |
Net Income to Common | 274.72 | 272.63 | 258.43 | 156.09 | 204.18 |
Net Income Growth | 0.77% | 5.50% | 65.57% | -23.55% | 30.89% |
Shares Outstanding (Basic) | 45 | 44 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 |
Shares Change | 0.11% | 0.13% | -0.32% | -0.05% | -0.18% |
EPS (Basic) | 6.17 | 6.13 | 5.82 | 3.48 | 4.55 |
EPS (Diluted) | 6.13 | 6.09 | 5.78 | 3.48 | 4.55 |
EPS Growth | 0.66% | 5.36% | 66.09% | -23.52% | 31.12% |
Free Cash Flow | 313.13 | 356.56 | 279.28 | -65.46 | 52.34 |
Free Cash Flow Growth | -12.18% | 27.67% | - | - | -74.94% |
Free Cash Flow Per Share | 6.99 | 7.96 | 6.25 | -1.46 | 1.17 |
Dividends Per Share | 2.000 | 2.000 | 2.000 | 1.650 | 1.650 |
Dividend Growth | 0% | 0% | 21.21% | 0% | 10.00% |
Gross Margin | 36.08% | 36.06% | 34.00% | 31.10% | 35.89% |
Operating Margin | 12.45% | 11.79% | 10.55% | 7.63% | 10.77% |
Profit Margin | 7.96% | 7.47% | 7.50% | 4.82% | 7.11% |
FCF Margin | 8.12% | 9.18% | 7.09% | -1.80% | 1.68% |
EBITDA | 772.42 | 813.86 | 758.9 | 581.16 | 592.24 |
EBITDA Margin | 20.04% | 20.95% | 19.28% | 15.96% | 18.96% |
EBIT | 479.85 | 457.79 | 415.38 | 277.73 | 336.42 |
EBIT Margin | 12.45% | 11.79% | 10.55% | 7.63% | 10.77% |
Effective Tax Rate | 28.04% | 24.77% | 16.36% | 27.05% | 28.69% |