Vicat S.A. (EPA:VCT)
France · Delayed Price · Currency is EUR 64.40
+0.20 (0.31%)
Aug 21, 2026, 5:35 PM CET
Vicat Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,006 | 3,854 | 3,884 | 3,937 | 3,642 | 3,123 | |
Revenue Growth | 4.54% | -0.77% | -1.35% | 8.10% | 16.62% | 11.33% |
Cost of Revenue | 2,557 | 2,464 | 2,484 | 2,598 | 2,509 | 2,002 |
Gross Profit | 1,449 | 1,391 | 1,400 | 1,339 | 1,133 | 1,121 |
Selling, General & Admin | 648.25 | 630.05 | 603.43 | 437.38 | 528.64 | 367.44 |
Other Operating Expenses | 11.85 | 8.95 | 28.38 | 176.03 | 39.19 | 138.92 |
Operating Expenses | 992.42 | 964.82 | 958.04 | 920.41 | 853.48 | 765.56 |
Operating Income | 456.38 | 425.78 | 442.45 | 418.29 | 279.19 | 355.26 |
Interest Expense | -74.52 | -77.42 | -107.84 | -96.83 | -75.93 | -54.93 |
Interest & Investment Income | 40.2 | 45 | 52.22 | 51.4 | 31.07 | 23.76 |
Earnings From Equity Investments | 5.13 | 8.13 | 7.92 | 19.53 | 12.7 | 5.16 |
Currency Exchange Gain (Loss) | 1.66 | -5.44 | -5.24 | -8.48 | -7.66 | -0.38 |
Other Non Operating Income (Expenses) | -12.06 | -17.46 | -11.68 | -5.64 | 2.5 | 1.55 |
EBT Excluding Unusual Items | 416.79 | 378.59 | 377.81 | 378.27 | 241.86 | 330.42 |
Gain (Loss) on Sale of Investments | - | - | - | -12.87 | 0.1 | - |
Gain (Loss) on Sale of Assets | 12.29 | 12.49 | 7.17 | 5.07 | 5.28 | 4.66 |
Asset Writedown | 19.46 | 54.56 | -34.38 | -22.24 | -13.01 | 4.79 |
Legal Settlements | - | - | - | - | 11.8 | -18.3 |
Other Unusual Items | 0.93 | -19.47 | 34.96 | 4.87 | -5.53 | -9.99 |
Pretax Income | 449.46 | 426.16 | 385.56 | 353.1 | 240.5 | 311.58 |
Income Tax Expense | 125.4 | 119.5 | 95.48 | 57.77 | 65.06 | 89.4 |
Earnings From Continuing Operations | 324.06 | 306.66 | 290.08 | 295.33 | 175.44 | 222.18 |
Minority Interest in Earnings | -34.33 | -31.93 | -17.45 | -36.9 | -19.36 | -18.01 |
Net Income | 289.72 | 274.72 | 272.63 | 258.43 | 156.09 | 204.18 |
Net Income to Common | 289.72 | 274.72 | 272.63 | 258.43 | 156.09 | 204.18 |
Net Income Growth | 6.99% | 0.77% | 5.50% | 65.57% | -23.55% | 30.89% |
Shares Outstanding (Basic) | 44 | 45 | 44 | 44 | 45 | 45 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 45 | 45 |
Shares Change | 0.01% | 0.11% | 0.13% | -0.32% | -0.05% | -0.18% |
EPS (Basic) | 6.51 | 6.17 | 6.13 | 5.82 | 3.48 | 4.55 |
EPS (Diluted) | 6.46 | 6.13 | 6.09 | 5.78 | 3.48 | 4.55 |
EPS Growth | 6.98% | 0.66% | 5.36% | 66.09% | -23.52% | 31.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 255.93 | 313.13 | 356.56 | 279.28 | -65.46 | 52.34 |
Free Cash Flow Per Share | 5.71 | 6.99 | 7.96 | 6.25 | -1.46 | 1.17 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.650 | 1.650 |
Dividend Growth | 0% | 0% | 0% | 21.21% | 0% | 10.00% |
Gross Margin | 36.17% | 36.08% | 36.06% | 34.00% | 31.10% | 35.89% |
Operating Margin | 11.39% | 11.05% | 11.39% | 10.62% | 7.67% | 11.38% |
Profit Margin | 7.23% | 7.13% | 7.02% | 6.56% | 4.29% | 6.54% |
Free Cash Flow Margin | 6.39% | 8.12% | 9.18% | 7.09% | -1.80% | 1.68% |
EBITDA | 708.13 | 679.13 | 694.06 | 658.85 | 497.93 | 553.5 |
EBITDA Margin | 17.68% | 17.62% | 17.87% | 16.73% | 13.67% | 17.72% |
D&A For EBITDA | 251.75 | 253.35 | 251.62 | 240.56 | 218.75 | 198.24 |
EBIT | 456.38 | 425.78 | 442.45 | 418.29 | 279.19 | 355.26 |
EBIT Margin | 11.39% | 11.05% | 11.39% | 10.62% | 7.67% | 11.38% |
Effective Tax Rate | 27.90% | 28.04% | 24.77% | 16.36% | 27.05% | 28.69% |