Vetoquinol SA (EPA:VETO)

Vetoquinol Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	525.7	539.2	529.27	539.78	521.27
Revenue Growth (YoY)	-2.50%	1.88%	-1.95%	3.55%	21.94%
Cost of Revenue	229.7	240	237.89	241.74	228.63
Gross Profit	296	299.2	291.38	298.04	292.65
Selling, General & Admin	167.7	192.9	182.56	178.21	176.09
Amortization of Goodwill & Intangibles	12.7	12.91	13.39	14.06	14.07
Other Operating Expenses	14.9	-2.25	-0.81	3.85	1.94
Operating Expenses	217.7	222.65	213.37	213.61	210.9
Operating Income	78.3	76.55	78.01	84.43	81.75
Interest Expense	-	-1.07	-0.92	-1	-0.62
Interest & Investment Income	-	5.95	3.27	0.81	0.37
Earnings From Equity Investments	-	-	-	-	0.13
Currency Exchange Gain (Loss)	-	-1.03	0.61	-0.7	0.88
Other Non Operating Income (Expenses)	1.9	0	-0.16	-0.33	-0.37
EBT Excluding Unusual Items	80.2	80.4	80.81	83.22	82.13
Merger & Restructuring Charges	-	-	-	-	-0.49
Impairment of Goodwill	-	-	-	-9.48	-
Gain (Loss) on Sale of Assets	-	1.18	0.09	0.3	0.99
Asset Writedown	-	-0	-3.57	-1.01	-
Legal Settlements	-	-0.56	-0.42	-0.22	-
Other Unusual Items	-	-	-	-0.08	4.01
Pretax Income	80.2	81.01	76.91	72.74	86.64
Income Tax Expense	22.9	22.33	21.34	24.74	23.78
Earnings From Continuing Operations	57.3	58.68	55.57	48	62.87
Minority Interest in Earnings	-	0.01	-0.01	-0	-0.01
Net Income	57.3	58.69	55.56	48	62.86
Net Income to Common	57.3	58.69	55.56	48	62.86
Net Income Growth	-2.36%	5.63%	15.76%	-23.65%	227.04%
Shares Outstanding (Basic)	-	12	12	12	12
Shares Outstanding (Diluted)	-	12	12	12	12
Shares Change (YoY)	-	-0.31%	0.01%	0.03%	-0.03%
EPS (Basic)	-	4.98	4.70	4.06	5.31
EPS (Diluted)	-	4.98	4.70	4.06	5.31
EPS Growth	-	5.95%	15.75%	-23.67%	227.00%
Free Cash Flow	72.1	71.28	74.5	45.88	75.9
Free Cash Flow Per Share	-	6.04	6.30	3.88	6.42
Dividend Per Share	-	0.890	0.850	0.800	0.800
Dividend Growth	-	4.71%	6.25%	-	60.00%
Gross Margin	56.31%	55.49%	55.05%	55.22%	56.14%
Operating Margin	14.89%	14.20%	14.74%	15.64%	15.68%
Profit Margin	10.90%	10.88%	10.50%	8.89%	12.06%
Free Cash Flow Margin	13.71%	13.22%	14.07%	8.50%	14.56%
EBITDA	100.65	98.9	104.7	108.44	107.57
EBITDA Margin	19.15%	18.34%	19.78%	20.09%	20.64%
D&A For EBITDA	22.35	22.35	26.7	24.02	25.82
EBIT	78.3	76.55	78.01	84.43	81.75
EBIT Margin	14.89%	14.20%	14.74%	15.64%	15.68%
Effective Tax Rate	28.55%	27.57%	27.75%	34.02%	27.44%
Advertising Expenses	-	24.22	23.12	23.57	26.85

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.