Vetoquinol Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	837	985	886	1,212	1,036	1,561
Market Cap Growth	-4.18%	11.13%	-26.85%	16.92%	-33.62%	57.82%
Enterprise Value	674	821	744	1,128	1,013	1,545
Last Close Price	71.00	83.50	74.01	100.36	85.07	127.32
PE Ratio	14.62	17.19	15.10	21.81	21.59	24.83
Forward PE	14.29	15.16	15.42	20.75	17.01	23.82
PS Ratio	1.59	1.87	1.64	2.29	1.92	3.00
PB Ratio	-	-	1.54	2.30	2.14	3.54
P/TBV Ratio	-	-	2.48	4.07	4.32	8.71
P/FCF Ratio	-	13.66	12.43	16.26	22.58	20.57
P/OCF Ratio	11.62	13.66	10.33	13.55	16.49	17.40
PEG Ratio	-	0.49	0.49	0.49	0.49	5.43
EV/Sales Ratio	1.28	1.56	1.38	2.13	1.88	2.96
EV/EBITDA Ratio	5.94	7.24	7.53	10.77	9.34	14.36
EV/EBIT Ratio	8.61	10.49	9.73	14.46	11.99	18.90
EV/FCF Ratio	-	11.39	10.44	15.14	22.07	20.36
Debt / Equity Ratio	-	-	0.04	0.03	0.04	0.04
Debt / EBITDA Ratio	-	-	0.20	0.16	0.15	0.14
Debt / FCF Ratio	-	-	0.30	0.24	0.38	0.20
Net Debt / Equity Ratio	-	-	-0.32	-0.25	-0.16	-0.12
Net Debt / EBITDA Ratio	-	-	-1.87	-1.24	-0.70	-0.50
Net Debt / FCF Ratio	-	-	-2.60	-1.74	-1.66	-0.71
Asset Turnover	-	-	0.75	0.79	0.85	0.82
Inventory Turnover	-	-	2.22	2.17	2.12	2.32
Quick Ratio	-	-	2.13	1.81	1.31	0.99
Current Ratio	-	-	2.98	2.61	2.19	1.74
Return on Equity (ROE)	-	-	10.64%	10.98%	10.37%	15.46%
Return on Assets (ROA)	-	-	6.66%	7.26%	8.27%	8.04%
Return on Invested Capital (ROIC)	27.71%	28.63%	14.07%	13.99%	13.99%	15.71%
Return on Capital Employed (ROCE)	-	-	12.70%	14.10%	16.50%	17.50%
Earnings Yield	6.84%	5.82%	6.62%	4.59%	4.63%	4.03%
FCF Yield	-	7.32%	8.04%	6.15%	4.43%	4.86%
Dividend Yield	1.31%	1.11%	1.20%	0.85%	0.94%	0.63%
Payout Ratio	-	-	17.14%	17.04%	19.72%	9.41%
Buyback Yield / Dilution	-	-	0.31%	-0.01%	-0.03%	0.03%
Total Shareholder Return	1.29%	1.11%	1.51%	0.84%	0.91%	0.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.