Vetoquinol SA (EPA:VETO)
France
· Delayed Price · Currency is EUR 72.20
+0.30 (0.42%)
May 16, 2025, 2:34 PM CET
Vetoquinol Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 58.69 | 55.56 | 48 | 62.86 | 19.22 | Upgrade
|
| Depreciation & Amortization | 28.46 | 32.58 | 29.71 | 31 | 24.37 | Upgrade
|
| Other Amortization | 2.16 | 1.92 | 2.85 | 1.87 | 1.73 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.51 | 0.66 | 0.17 | 0.7 | 1.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | -0.22 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | -0.13 | -0.29 | Upgrade
|
| Stock-Based Compensation | - | - | 0.05 | 0.13 | 0.08 | Upgrade
|
| Other Operating Activities | -3.36 | -1.7 | 3.49 | -3.08 | 24.88 | Upgrade
|
| Change in Accounts Receivable | 3.87 | - | - | - | - | Upgrade
|
| Change in Inventory | -8.81 | - | - | - | - | Upgrade
|
| Change in Accounts Payable | 4.51 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -0.19 | 0.37 | -21.4 | -3.64 | 21.44 | Upgrade
|
| Operating Cash Flow | 85.83 | 89.39 | 62.86 | 89.72 | 92.23 | Upgrade
|
| Operating Cash Flow Growth | -3.99% | 42.22% | -29.94% | -2.73% | 77.28% | Upgrade
|
| Capital Expenditures | -14.55 | -14.9 | -16.97 | -13.82 | -10.34 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.08 | 0.14 | 0.58 | 0.26 | 0.18 | Upgrade
|
| Cash Acquisitions | - | - | 0.9 | -1.23 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3.13 | -4.11 | -5.53 | -18.58 | -135.13 | Upgrade
|
| Investment in Securities | -0.05 | -0.01 | -0.5 | -0.07 | - | Upgrade
|
| Other Investing Activities | -0 | - | - | 0 | - | Upgrade
|
| Investing Cash Flow | -15.65 | -18.88 | -21.52 | -33.45 | -145.14 | Upgrade
|
| Long-Term Debt Issued | 0.85 | 1.04 | 2.18 | 1.54 | 112.07 | Upgrade
|
| Long-Term Debt Repaid | -1.89 | -2.64 | -2.4 | -110.58 | -0.09 | Upgrade
|
| Net Debt Issued (Repaid) | -1.04 | -1.6 | -0.22 | -109.03 | 111.98 | Upgrade
|
| Repurchase of Common Stock | -2.93 | - | - | - | -0.24 | Upgrade
|
| Common Dividends Paid | -10.06 | -9.47 | -9.47 | -5.91 | -4.49 | Upgrade
|
| Other Financing Activities | -1.99 | -4.43 | -6.38 | -5.91 | -5.26 | Upgrade
|
| Financing Cash Flow | -16.03 | -15.5 | -16.06 | -120.85 | 101.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.08 | -2.4 | 0.21 | 3.36 | -3.32 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | 0 | 0 | - | Upgrade
|
| Net Cash Flow | 56.23 | 52.62 | 25.48 | -61.22 | 45.75 | Upgrade
|
| Free Cash Flow | 71.28 | 74.5 | 45.88 | 75.9 | 81.89 | Upgrade
|
| Free Cash Flow Growth | -4.31% | 62.36% | -39.54% | -7.32% | 92.34% | Upgrade
|
| Free Cash Flow Margin | 13.22% | 14.07% | 8.50% | 14.56% | 19.16% | Upgrade
|
| Free Cash Flow Per Share | 6.04 | 6.30 | 3.88 | 6.42 | 6.92 | Upgrade
|
| Cash Interest Paid | 0.48 | 0.48 | 0.74 | 0.59 | 0.6 | Upgrade
|
| Cash Income Tax Paid | 21.82 | 21.92 | 31.94 | 26.19 | 12.52 | Upgrade
|
| Levered Free Cash Flow | 61.39 | 61.26 | 36.17 | 50.22 | -53.71 | Upgrade
|
| Unlevered Free Cash Flow | 62.06 | 61.83 | 36.8 | 50.6 | -53.19 | Upgrade
|
| Change in Net Working Capital | -1.27 | 2.42 | 26.11 | 1.2 | -30.84 | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.