Virbac SA (EPA:VIRP)
France · Delayed Price · Currency is EUR 332.00
-2.50 (-0.75%)
Jul 24, 2026, 5:35 PM CET
Virbac Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,465 | 1,397 | 1,247 | 1,216 | 1,064 | |
Revenue Growth (YoY) | 4.81% | 12.07% | 2.53% | 14.31% | 13.89% |
Cost of Revenue | 487.96 | - | 433.87 | 421.19 | 359.14 |
Gross Profit | 976.71 | 1,397 | 813.03 | 795 | 704.83 |
Selling, General & Admin | 680.18 | - | 573 | 557.43 | 486.57 |
Depreciation & Amortization Expenses | 59.84 | 55.5 | 47.92 | 46.35 | 40.67 |
Other Operating Expenses | 10.57 | 10.4 | 8.12 | 11.69 | 9.96 |
Total Operating Expenses | 750.58 | 65.9 | 629.03 | 615.48 | 537.2 |
Operating Income | 226.13 | 217.1 | 184 | 179.52 | 167.63 |
Total Non-Operating Income (Expense) | -8.63 | -9.3 | -9.85 | -3.08 | -8.52 |
Pretax Income | 217.51 | 207.8 | 174.15 | 176.44 | 159.11 |
Provision for Income Taxes | 67.24 | 62.5 | 53.52 | 55.67 | 43.61 |
Net Income | 150.26 | 145.3 | 121.09 | 121.3 | 115.69 |
Minority Interest in Earnings | -0.62 | 0 | -0.67 | -1.17 | 2.33 |
Net Income to Common | 150.89 | 145.3 | 121.3 | 121.94 | 113.16 |
Net Income Growth | 3.84% | 19.79% | -0.53% | 7.76% | -16.82% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 |
Shares Change (YoY) | 0.06% | -0.69% | -0.20% | -0.04% | 0.25% |
EPS (Basic) | 18.01 | 17.35 | 14.40 | 14.43 | 13.40 |
EPS (Diluted) | 18.00 | 17.34 | 14.38 | 14.42 | 13.38 |
EPS Growth | 3.81% | 20.58% | -0.28% | 7.77% | -17.00% |
Free Cash Flow | 106.75 | 134.98 | 77.6 | 60.24 | 96.25 |
Free Cash Flow Growth | -20.91% | 73.94% | 28.81% | -37.41% | -0.22% |
Free Cash Flow Per Share | 12.73 | 16.11 | 9.20 | 7.13 | 11.38 |
Dividends Per Share | 1.450 | 1.450 | 1.320 | 1.320 | 1.250 |
Dividend Growth | 0% | 9.85% | 0% | 5.60% | 66.67% |
Gross Margin | 66.68% | 100.00% | 65.20% | 65.37% | 66.25% |
Operating Margin | 15.44% | 15.54% | 14.76% | 14.76% | 15.75% |
Profit Margin | 10.26% | 10.40% | 9.71% | 9.97% | 10.87% |
FCF Margin | 7.29% | 9.66% | 6.22% | 4.95% | 9.05% |
EBITDA | 286.72 | 274.45 | 231.62 | 228.59 | 206.54 |
EBITDA Margin | 19.58% | 19.64% | 18.58% | 18.80% | 19.41% |
EBIT | 226.13 | 217.1 | 184 | 179.52 | 167.63 |
EBIT Margin | 15.44% | 15.54% | 14.76% | 14.76% | 15.75% |
Effective Tax Rate | 30.92% | 30.08% | 30.73% | 31.55% | 27.41% |