Virbac SA (EPA:VIRP)
France · Delayed Price · Currency is EUR 304.50
0.00 (0.00%)
Sep 24, 2026, 10:17 AM CET
Virbac Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,494 | 1,465 | 1,397 | 1,247 | 1,216 | 1,064 | |
Revenue Growth | 4.30% | 4.82% | 12.07% | 2.53% | 14.31% | 13.89% |
Cost of Revenue | 490.04 | 487.96 | 456.12 | 433.87 | 421.19 | 359.14 |
Gross Profit | 1,004 | 976.71 | 941.26 | 813.03 | 795 | 704.83 |
Selling, General & Admin | 693.03 | 680.18 | 645.44 | 573 | 557.43 | 486.57 |
Amortization of Goodwill & Intangibles | 7.48 | 4.77 | 4.32 | 3.27 | 3.74 | 4.31 |
Other Operating Expenses | 13.96 | 5.91 | 10.43 | 5.19 | 7.92 | 6.69 |
Operating Expenses | 767.7 | 746.57 | 712.24 | 626.94 | 611.31 | 535.59 |
Operating Income | 236.62 | 230.15 | 229.03 | 186.09 | 183.69 | 169.24 |
Interest Expense | -3.59 | -8.83 | -11.12 | -8.88 | -3.69 | -5.98 |
Interest & Investment Income | 4.54 | 4.54 | 6.39 | 8.72 | 4.83 | 2.37 |
Earnings From Equity Investments | 0.25 | 0.19 | 0.47 | 0.46 | 0.53 | 0.2 |
Currency Exchange Gain (Loss) | -4.06 | -4.06 | -4.97 | -10.1 | -4.08 | -4.73 |
Other Non Operating Income (Expenses) | -0.28 | -0.28 | 0.42 | 0.41 | -0.14 | -0.18 |
EBT Excluding Unusual Items | 233.48 | 221.71 | 220.21 | 176.7 | 181.13 | 160.92 |
Merger & Restructuring Charges | -1.47 | -1.47 | -12.91 | -1 | - | - |
Gain (Loss) on Sale of Assets | -1.13 | -1.13 | -2.39 | -2.05 | -0.47 | -2.04 |
Asset Writedown | -1.78 | -1.78 | 0.86 | 0.84 | -3.69 | 0.64 |
Other Unusual Items | -5.21 | 0.36 | 2.49 | 0.12 | - | -0.22 |
Pretax Income | 223.9 | 217.69 | 208.26 | 174.61 | 176.97 | 159.3 |
Income Tax Expense | 68.57 | 67.24 | 62.48 | 53.52 | 55.67 | 43.61 |
Earnings From Continuing Operations | 155.33 | 150.45 | 145.78 | 121.09 | 121.3 | 115.69 |
Minority Interest in Earnings | 0.52 | 0.44 | -0.49 | 0.21 | 0.65 | -2.53 |
Net Income | 155.85 | 150.89 | 145.29 | 121.3 | 121.94 | 113.16 |
Net Income to Common | 155.85 | 150.89 | 145.29 | 121.3 | 121.94 | 113.16 |
Net Income Growth | 17.16% | 3.85% | 19.78% | -0.53% | 7.76% | -16.82% |
Shares Outstanding (Basic) | - | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | - | 8 | 8 | 8 | 8 | 8 |
Shares Change | - | 0.06% | -0.69% | -0.20% | -0.04% | 0.25% |
EPS (Basic) | - | 18.01 | 17.35 | 14.40 | 14.43 | 13.40 |
EPS (Diluted) | - | 18.00 | 17.34 | 14.38 | 14.42 | 13.38 |
EPS Growth | - | 3.81% | 20.58% | -0.28% | 7.77% | -17.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 129.42 | 106.75 | 134.98 | 77.6 | 60.24 | 96.25 |
Free Cash Flow Per Share | - | 12.73 | 16.11 | 9.20 | 7.13 | 11.38 |
Dividend Per Share | - | 1.450 | 1.450 | 1.320 | 1.320 | 1.250 |
Dividend Growth | - | 0% | 9.85% | 0% | 5.60% | 66.67% |
Gross Margin | 67.21% | 66.69% | 67.36% | 65.20% | 65.37% | 66.25% |
Operating Margin | 15.83% | 15.71% | 16.39% | 14.92% | 15.10% | 15.91% |
Profit Margin | 10.43% | 10.30% | 10.40% | 9.73% | 10.03% | 10.64% |
Free Cash Flow Margin | 8.66% | 7.29% | 9.66% | 6.22% | 4.95% | 9.05% |
EBITDA | 287.8 | 277.03 | 273.48 | 223.02 | 218.33 | 202.48 |
EBITDA Margin | 19.26% | 18.91% | 19.57% | 17.89% | 17.95% | 19.03% |
D&A For EBITDA | 51.18 | 46.88 | 44.45 | 36.93 | 34.64 | 33.25 |
EBIT | 236.62 | 230.15 | 229.03 | 186.09 | 183.69 | 169.24 |
EBIT Margin | 15.83% | 15.71% | 16.39% | 14.92% | 15.10% | 15.91% |
Effective Tax Rate | 30.62% | 30.89% | 30.00% | 30.65% | 31.46% | 27.38% |