Vivendi SE (EPA: VIV)
France
· Delayed Price · Currency is EUR 2.510
+0.059 (2.41%)
Dec 20, 2024, 5:37 PM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,864 | 10,510 | 9,595 | 8,717 | 8,668 | 15,898 | Upgrade
|
| Revenue Growth (YoY) | 52.23% | 9.54% | 10.07% | 0.57% | -45.48% | 14.11% | Upgrade
|
| Cost of Revenue | 7,782 | 5,693 | 5,351 | 4,866 | 4,904 | 8,845 | Upgrade
|
| Gross Profit | 7,082 | 4,817 | 4,244 | 3,851 | 3,764 | 7,053 | Upgrade
|
| Selling, General & Admin | 6,314 | 4,149 | 3,674 | 3,329 | 3,429 | 5,511 | Upgrade
|
| Operating Expenses | 6,314 | 4,149 | 3,674 | 3,329 | 3,429 | 5,511 | Upgrade
|
| Operating Income | 768 | 668 | 570 | 522 | 335 | 1,542 | Upgrade
|
| Interest Expense | -183 | -80 | -51 | -59 | -71 | -112 | Upgrade
|
| Interest & Investment Income | 144 | 146 | 67 | 162 | 61 | 33 | Upgrade
|
| Earnings From Equity Investments | 94 | 115 | -154 | 77 | 117 | 71 | Upgrade
|
| Currency Exchange Gain (Loss) | -31 | -18 | -7 | -11 | -8 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | -71 | -58 | -107 | -49 | -17 | -26 | Upgrade
|
| EBT Excluding Unusual Items | 721 | 773 | 318 | 642 | 417 | 1,510 | Upgrade
|
| Merger & Restructuring Charges | -60 | -50 | -44 | -34 | -86 | -161 | Upgrade
|
| Gain (Loss) on Sale of Investments | 54 | -41 | -812 | -741 | 12 | 148 | Upgrade
|
| Asset Writedown | -2 | -2 | -10 | -229 | - | -20 | Upgrade
|
| Legal Settlements | - | - | - | - | 56 | - | Upgrade
|
| Other Unusual Items | -71 | - | - | - | - | - | Upgrade
|
| Pretax Income | 642 | 680 | -548 | -362 | 399 | 1,477 | Upgrade
|
| Income Tax Expense | 196 | 190 | 99 | 206 | 163 | -140 | Upgrade
|
| Earnings From Continuing Operations | 446 | 490 | -647 | -568 | 236 | 1,617 | Upgrade
|
| Earnings From Discontinued Operations | 1 | -32 | -298 | 25,322 | 1,371 | - | Upgrade
|
| Net Income to Company | 447 | 458 | -945 | 24,754 | 1,607 | 1,617 | Upgrade
|
| Minority Interest in Earnings | -57 | -53 | -65 | -62 | -167 | -34 | Upgrade
|
| Net Income | 390 | 405 | -1,010 | 24,692 | 1,440 | 1,583 | Upgrade
|
| Net Income to Common | 390 | 405 | -1,010 | 24,692 | 1,440 | 1,583 | Upgrade
|
| Net Income Growth | - | - | - | 1614.72% | -9.03% | 1146.46% | Upgrade
|
| Shares Outstanding (Basic) | 1,022 | 1,025 | 1,032 | 1,076 | 1,141 | 1,234 | Upgrade
|
| Shares Outstanding (Diluted) | 1,025 | 1,027 | 1,034 | 1,080 | 1,145 | 1,238 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.70% | -4.20% | -5.70% | -7.56% | -2.38% | Upgrade
|
| EPS (Basic) | 0.38 | 0.40 | -0.98 | 22.94 | 1.26 | 1.28 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.39 | -0.98 | 22.87 | 1.26 | 1.28 | Upgrade
|
| EPS Growth | - | - | - | 1711.65% | -1.38% | 1180.00% | Upgrade
|
| Free Cash Flow | 839 | 532 | 330 | 1,199 | 853 | 855 | Upgrade
|
| Free Cash Flow Per Share | 0.82 | 0.52 | 0.32 | 1.11 | 0.75 | 0.69 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -58.33% | 0% | 20.00% | Upgrade
|
| Gross Margin | 47.65% | 45.83% | 44.23% | 44.18% | 43.42% | 44.36% | Upgrade
|
| Operating Margin | 5.17% | 6.36% | 5.94% | 5.99% | 3.86% | 9.70% | Upgrade
|
| Profit Margin | 2.62% | 3.85% | -10.53% | 283.26% | 16.61% | 9.96% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 5.06% | 3.44% | 13.75% | 9.84% | 5.38% | Upgrade
|
| EBITDA | 1,386 | 1,101 | 926 | 895 | 505 | 1,897 | Upgrade
|
| EBITDA Margin | 9.32% | 10.48% | 9.65% | 10.27% | 5.83% | 11.93% | Upgrade
|
| D&A For EBITDA | 618 | 433 | 356 | 373 | 170 | 355 | Upgrade
|
| EBIT | 768 | 668 | 570 | 522 | 335 | 1,542 | Upgrade
|
| EBIT Margin | 5.17% | 6.36% | 5.94% | 5.99% | 3.86% | 9.70% | Upgrade
|
| Effective Tax Rate | 30.53% | 27.94% | - | - | 40.85% | - | Upgrade
|
| Advertising Expenses | - | 295 | 285 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.