Vivendi SE (EPA:VIV)
France · Delayed Price · Currency is EUR 1.902
-0.021 (-1.09%)
Jul 16, 2026, 2:15 PM CET
Vivendi SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 307 | 297 | 312 | 9,595 | 8,717 | |
Revenue Growth (YoY) | 3.37% | -4.81% | -96.75% | 10.07% | 0.56% |
Cost of Revenue | 213 | 211 | 221 | 5,351 | 4,866 |
Gross Profit | 94 | 86 | 91 | 4,244 | 3,851 |
Selling, General & Admin | 199 | 222 | 237 | 3,668 | 3,322 |
Other Operating Expenses | 5 | 250 | 9 | 54 | 263 |
Total Operating Expenses | 204 | 472 | 246 | 3,722 | 3,585 |
Operating Income | 18 | -264 | -61 | 761 | 356 |
Interest Income | 223 | 205 | 173 | 289 | 240 |
Interest Expense | -73 | 41 | 187 | -14 | -31 |
Other Non-Operating Income (Expense) | -18 | -40 | 10 | -1,345 | -837 |
Total Non-Operating Income (Expense) | 132 | 206 | 370 | -1,070 | -628 |
Pretax Income | 21 | -180 | 215 | -548 | -362 |
Provision for Income Taxes | 3 | 3 | -50 | 99 | 206 |
Net Income | 18 | -183 | 265 | -647 | -568 |
Minority Interest in Earnings | - | 112 | 53 | 65 | 183 |
Earnings From Discontinued Operations | 2 | -5,709 | 193 | -298 | 25,443 |
Net Income to Common | 20 | -6,004 | 405 | -1,010 | 24,692 |
Net Income Growth | - | - | - | - | 1614.72% |
Shares Outstanding (Basic) | 993 | 1,007 | 1,025 | 1,032 | 1,076 |
Shares Outstanding (Diluted) | 996 | 1,011 | 1,027 | 1,034 | 1,080 |
Shares Change (YoY) | -1.46% | -1.54% | -0.70% | -4.20% | -5.70% |
EPS (Basic) | 0.02 | -5.96 | 0.40 | -0.98 | 22.94 |
EPS (Diluted) | 0.02 | -5.96 | 0.39 | -0.98 | 22.87 |
EPS Growth | - | - | - | - | 1715.08% |
Free Cash Flow | -68 | 1,837 | 946 | 363 | 1,199 |
Free Cash Flow Growth | - | 94.19% | 160.61% | -69.73% | 40.56% |
Free Cash Flow Per Share | -0.07 | 1.82 | 0.92 | 0.35 | 1.11 |
Dividends Per Share | 0.040 | 0.040 | 0.250 | 0.250 | 0.250 |
Dividend Growth | - | -84.00% | - | - | -58.33% |
Gross Margin | 30.62% | 28.96% | 29.17% | 44.23% | 44.18% |
Operating Margin | 5.86% | -88.89% | -19.55% | 7.93% | 4.08% |
Profit Margin | 5.86% | -61.62% | 84.94% | -6.74% | -6.52% |
FCF Margin | -22.15% | 618.52% | 303.20% | 3.78% | 13.75% |
EBITDA | 68 | -72 | -9 | 1,358 | 1,095 |
EBITDA Margin | 22.15% | -24.24% | -2.88% | 14.15% | 12.56% |
EBIT | 18 | -264 | -61 | 761 | 356 |
EBIT Margin | 5.86% | -88.89% | -19.55% | 7.93% | 4.08% |
Effective Tax Rate | 14.29% | -1.67% | -23.26% | -18.07% | -56.91% |