Verimatrix SA (EPA:VMX)
France
· Delayed Price · Currency is EUR 0.2780
-0.0020 (-0.71%)
Apr 1, 2025, 12:29 PM CET
Verimatrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 57.2 | 61.6 | 61.01 | 88.47 | 94.89 | Upgrade
|
| Revenue Growth (YoY) | -7.14% | 0.96% | -31.03% | -6.77% | -3.33% | Upgrade
|
| Cost of Revenue | 18.3 | 19.1 | 19.17 | 23.47 | 18.56 | Upgrade
|
| Gross Profit | 38.9 | 42.5 | 41.84 | 64.99 | 76.33 | Upgrade
|
| Selling, General & Admin | 24.2 | 30.3 | 30.23 | 36.88 | 40.05 | Upgrade
|
| Research & Development | 18.3 | 19.5 | 20.86 | 19.64 | 22.17 | Upgrade
|
| Other Operating Expenses | 2 | 1.1 | -0.21 | 0.33 | 0.18 | Upgrade
|
| Operating Expenses | 44.5 | 50.9 | 50.88 | 56.85 | 62.4 | Upgrade
|
| Operating Income | -5.6 | -8.4 | -9.04 | 8.15 | 13.93 | Upgrade
|
| Interest Expense | -3.8 | -3.9 | -4.34 | -5.89 | -7.44 | Upgrade
|
| Interest & Investment Income | - | - | 0.04 | 0.02 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.82 | 1.78 | -1.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.8 | 0.1 | -0.65 | 2.7 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | -8.6 | -12.2 | -13.16 | 6.75 | 3.64 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.3 | -5.89 | -2.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.45 | - | Upgrade
|
| Asset Writedown | - | - | -1.17 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 4.32 | - | Upgrade
|
| Pretax Income | -8.6 | -12.2 | -15.63 | 6.63 | 1.49 | Upgrade
|
| Income Tax Expense | 1.7 | 2.1 | 1.98 | 2.96 | 2.85 | Upgrade
|
| Earnings From Continuing Operations | -10.3 | -14.3 | -17.61 | 3.67 | -1.36 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.01 | -9.05 | Upgrade
|
| Net Income | -10.3 | -14.3 | -17.61 | 3.68 | -10.41 | Upgrade
|
| Net Income to Common | -10.3 | -14.3 | -17.61 | 3.68 | -10.41 | Upgrade
|
| Shares Outstanding (Basic) | - | 85 | 86 | 86 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | - | 85 | 86 | 86 | 85 | Upgrade
|
| Shares Change (YoY) | - | -0.25% | - | 0.65% | 11.24% | Upgrade
|
| EPS (Basic) | - | -0.17 | -0.21 | 0.04 | -0.12 | Upgrade
|
| EPS (Diluted) | - | -0.17 | -0.21 | 0.04 | -0.13 | Upgrade
|
| Free Cash Flow | -1.7 | -1.1 | 2.67 | 12.04 | 2.53 | Upgrade
|
| Free Cash Flow Per Share | - | -0.01 | 0.03 | 0.14 | 0.03 | Upgrade
|
| Gross Margin | 68.01% | 68.99% | 68.58% | 73.47% | 80.44% | Upgrade
|
| Operating Margin | -9.79% | -13.64% | -14.81% | 9.21% | 14.68% | Upgrade
|
| Profit Margin | -18.01% | -23.21% | -28.86% | 4.16% | -10.97% | Upgrade
|
| Free Cash Flow Margin | -2.97% | -1.79% | 4.38% | 13.61% | 2.66% | Upgrade
|
| EBITDA | -5.3 | -6.1 | -4.47 | 13.22 | 19.76 | Upgrade
|
| EBITDA Margin | -9.27% | -9.90% | -7.33% | 14.94% | 20.82% | Upgrade
|
| D&A For EBITDA | 0.3 | 2.3 | 4.57 | 5.07 | 5.83 | Upgrade
|
| EBIT | -5.6 | -8.4 | -9.04 | 8.15 | 13.93 | Upgrade
|
| EBIT Margin | -9.79% | -13.64% | -14.81% | 9.21% | 14.68% | Upgrade
|
| Effective Tax Rate | - | - | - | 44.62% | 191.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.