Verimatrix SA (EPA:VMX)
France flag France · Delayed Price · Currency is EUR
0.1950
-0.0015 (-0.76%)
Oct 20, 2025, 2:19 PM CET

Verimatrix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
52.9157.2161.6361.0188.4794.89
Upgrade
Revenue Growth (YoY)
-14.43%-7.19%1.02%-31.03%-6.77%-3.33%
Upgrade
Cost of Revenue
17.6318.2819.0919.1723.4718.56
Upgrade
Gross Profit
35.2838.9242.5441.8464.9976.33
Upgrade
Selling, General & Admin
2124.2330.2430.2336.8840.05
Upgrade
Research & Development
17.0318.2819.5220.8619.6422.17
Upgrade
Other Operating Expenses
0.290.3-0.06-0.210.330.18
Upgrade
Operating Expenses
38.3242.8149.750.8856.8562.4
Upgrade
Operating Income
-3.05-3.88-7.16-9.048.1513.93
Upgrade
Interest Expense
-3.49-4.17-4.6-4.34-5.89-7.44
Upgrade
Interest & Investment Income
0.090.280.710.040.020.25
Upgrade
Currency Exchange Gain (Loss)
-0.750.86-0.040.821.78-1.46
Upgrade
Other Non Operating Income (Expenses)
-0--0-0.652.7-1.63
Upgrade
EBT Excluding Unusual Items
-7.21-6.91-11.08-13.166.753.64
Upgrade
Merger & Restructuring Charges
-2.38-1.68-1.16-1.3-5.89-2.15
Upgrade
Gain (Loss) on Sale of Assets
----1.45-
Upgrade
Asset Writedown
----1.17--
Upgrade
Other Unusual Items
0.53---4.32-
Upgrade
Pretax Income
-69.05-8.6-12.24-15.636.631.49
Upgrade
Income Tax Expense
1.91.732.061.982.962.85
Upgrade
Earnings From Continuing Operations
-70.96-10.33-14.29-17.613.67-1.36
Upgrade
Earnings From Discontinued Operations
----0.01-9.05
Upgrade
Net Income
-70.96-10.33-14.29-17.613.68-10.41
Upgrade
Net Income to Common
-70.96-10.33-14.29-17.613.68-10.41
Upgrade
Shares Outstanding (Basic)
868685868685
Upgrade
Shares Outstanding (Diluted)
868685868685
Upgrade
Shares Change (YoY)
0.58%0.28%-0.25%-0.65%11.24%
Upgrade
EPS (Basic)
-0.82-0.12-0.17-0.210.04-0.12
Upgrade
EPS (Diluted)
-0.82-0.12-0.17-0.210.04-0.13
Upgrade
Free Cash Flow
2.66-1.66-1.112.6712.042.53
Upgrade
Free Cash Flow Per Share
0.03-0.02-0.010.030.140.03
Upgrade
Gross Margin
66.67%68.04%69.03%68.58%73.47%80.44%
Upgrade
Operating Margin
-5.76%-6.79%-11.62%-14.81%9.21%14.68%
Upgrade
Profit Margin
-134.11%-18.06%-23.19%-28.86%4.16%-10.97%
Upgrade
Free Cash Flow Margin
5.02%-2.91%-1.81%4.38%13.61%2.66%
Upgrade
EBITDA
-1.87-2.33-5.08-4.4713.2219.76
Upgrade
EBITDA Margin
-3.53%-4.07%-8.25%-7.33%14.94%20.82%
Upgrade
D&A For EBITDA
1.181.562.084.575.075.83
Upgrade
EBIT
-3.05-3.88-7.16-9.048.1513.93
Upgrade
EBIT Margin
-5.76%-6.79%-11.62%-14.81%9.21%14.68%
Upgrade
Effective Tax Rate
----44.62%191.01%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.