Verimatrix SA (EPA: VMX)
France
· Delayed Price · Currency is EUR 0.319
-0.006 (-1.85%)
Nov 20, 2024, 2:22 PM CET
Verimatrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 61.83 | 61.63 | 61.01 | 88.47 | 94.89 | 98.16 | Upgrade
|
| Revenue Growth (YoY) | -1.44% | 1.02% | -31.03% | -6.77% | -3.33% | 441.60% | Upgrade
|
| Cost of Revenue | 19.38 | 19.09 | 19.17 | 23.47 | 18.56 | 19.59 | Upgrade
|
| Gross Profit | 42.46 | 42.54 | 41.84 | 64.99 | 76.33 | 78.57 | Upgrade
|
| Selling, General & Admin | 28.25 | 30.24 | 30.23 | 36.88 | 40.05 | 38.16 | Upgrade
|
| Research & Development | 18.8 | 19.52 | 20.86 | 19.64 | 22.17 | 23.76 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.06 | -0.21 | 0.33 | 0.18 | 0.39 | Upgrade
|
| Operating Expenses | 47 | 49.7 | 50.88 | 56.85 | 62.4 | 62.31 | Upgrade
|
| Operating Income | -4.54 | -7.16 | -9.04 | 8.15 | 13.93 | 16.26 | Upgrade
|
| Interest Expense | -5.22 | -4.6 | -4.34 | -5.89 | -7.44 | -6.81 | Upgrade
|
| Interest & Investment Income | 0.81 | 0.71 | 0.04 | 0.02 | 0.25 | 0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.26 | -0.04 | 0.82 | 1.78 | -1.46 | 0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0.65 | 2.7 | -1.63 | -1.28 | Upgrade
|
| EBT Excluding Unusual Items | -8.7 | -11.08 | -13.16 | 6.75 | 3.64 | 9.38 | Upgrade
|
| Merger & Restructuring Charges | -1.07 | -1.16 | -1.3 | -5.89 | -2.15 | -13.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.45 | - | - | Upgrade
|
| Asset Writedown | - | - | -1.17 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 4.32 | - | - | Upgrade
|
| Pretax Income | -9.78 | -12.24 | -15.63 | 6.63 | 1.49 | -3.88 | Upgrade
|
| Income Tax Expense | 1.56 | 2.06 | 1.98 | 2.96 | 2.85 | 2.02 | Upgrade
|
| Earnings From Continuing Operations | -11.34 | -14.29 | -17.61 | 3.67 | -1.36 | -5.89 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 0.01 | -9.05 | 33.15 | Upgrade
|
| Net Income | -11.34 | -14.29 | -17.61 | 3.68 | -10.41 | 27.25 | Upgrade
|
| Net Income to Common | -11.34 | -14.29 | -17.61 | 3.68 | -10.41 | 27.25 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 697.37% | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 86 | 86 | 85 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 86 | 86 | 85 | 76 | Upgrade
|
| Shares Change (YoY) | - | - | 0.03% | 0.65% | 11.24% | 50.87% | Upgrade
|
| EPS (Basic) | -0.13 | -0.17 | -0.21 | 0.04 | -0.12 | 0.36 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.17 | -0.21 | 0.04 | -0.13 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | - | 1096.36% | Upgrade
|
| Free Cash Flow | -9.45 | -1.11 | 2.67 | 12.04 | 2.53 | -3.89 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.01 | 0.03 | 0.14 | 0.03 | -0.05 | Upgrade
|
| Gross Margin | 68.66% | 69.03% | 68.58% | 73.47% | 80.44% | 80.05% | Upgrade
|
| Operating Margin | -7.35% | -11.62% | -14.81% | 9.21% | 14.68% | 16.57% | Upgrade
|
| Profit Margin | -18.34% | -23.19% | -28.86% | 4.16% | -10.97% | 27.77% | Upgrade
|
| Free Cash Flow Margin | -15.28% | -1.81% | 4.38% | 13.61% | 2.66% | -3.96% | Upgrade
|
| EBITDA | -3.28 | -5.08 | -4.47 | 13.22 | 19.76 | 21.63 | Upgrade
|
| EBITDA Margin | -5.30% | -8.25% | -7.33% | 14.94% | 20.82% | 22.03% | Upgrade
|
| D&A For EBITDA | 1.27 | 2.08 | 4.57 | 5.07 | 5.83 | 5.37 | Upgrade
|
| EBIT | -4.54 | -7.16 | -9.04 | 8.15 | 13.93 | 16.26 | Upgrade
|
| EBIT Margin | -7.35% | -11.62% | -14.81% | 9.21% | 14.68% | 16.57% | Upgrade
|
| Effective Tax Rate | - | - | - | 44.62% | 191.01% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.