Verimatrix SA (EPA:VMX)
France · Delayed Price · Currency is EUR 0.2470
+0.0050 (2.07%)
Aug 3, 2026, 12:42 PM CET
Verimatrix Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 41.71 | 46.51 | 57.21 | 61.63 | 61.01 | 88.47 |
Revenue Growth | -10.32% | -18.70% | -7.19% | 1.02% | -31.03% | -6.77% |
Gross Profit Gross Profit Growth | 26.13 | 29.53 | 38.92 | 42.54 | 41.84 | 64.99 |
Operating Income Operating Income Growth | -5.44 | -5.94 | -3.88 | -7.16 | -9.04 | 8.15 |
Net Income Net Income Growth | -15.79 | -78.59 | -10.33 | -14.29 | -17.61 | 3.68 |
Earnings Per Share EPS Growth | - | -0.90 | -0.12 | -0.17 | -0.21 | 0.04 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
America (Exluding United States) America (Exluding United States) Growth | 11.01 | 19.19 | 20.78 | 20.15 | 26.5 |
Asia Asia Growth | 4.99 | 8.32 | 8.52 | 6.61 | 6.93 |
Europe, Africa, Middle East(Excluding France) Europe, Africa, Middle East(Excluding France) Growth | 20.25 | 17.62 | 17.75 | 18.75 | 27.29 |
United States United States Growth | 6.97 | 7.4 | 9.79 | 7.67 | 9.02 |
France France Growth | 3.3 | 4.67 | 4.8 | 7.84 | 2.08 |
Total Total Growth | 46.51 | 57.21 | 61.63 | 61.01 | 71.82 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5.2 | 7.14 | 11.01 | 22.63 | 30.05 | 45.27 |
Total Debt Total Debt Growth | 25.8 | 32.06 | 32.27 | 40.56 | 43.5 | 56.81 |
Net Cash (Debt) Net Cash Growth | -20.6 | -24.92 | -21.26 | -17.93 | -13.46 | -11.54 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | - | -0.29 | -0.25 | -0.21 | -0.16 | -0.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2.91 | -0.29 | -1.56 | -0.79 | 2.9 | 12.69 |
Capital Expenditures CapEx Growth | -0.17 | -0.37 | -0.1 | -0.32 | -0.23 | -0.64 |
Free Cash Flow Free Cash Flow Growth | 2.74 | -0.66 | -1.66 | -1.11 | 2.67 | 12.04 |
Free Cash Flow Growth | - | - | - | - | -77.81% | 376.99% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.66% | 63.50% | 68.04% | 69.03% | 68.58% | 73.47% |
Operating Margin | -13.05% | -12.78% | -6.79% | -11.62% | -14.81% | 9.21% |
Pretax Margin | -36.75% | -167.77% | -15.03% | -19.85% | -25.62% | 7.50% |
Profit Margin | -37.85% | -168.97% | -18.06% | -23.19% | -28.86% | 4.16% |
FCF Margin | 6.57% | -1.42% | -2.91% | -1.81% | 4.38% | 13.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 34.88 |
Forward PE | - | 115.46 | 115.46 | 115.46 | 115.46 | 32.28 |
P/FCF Ratio | 8.81 | - | - | - | 26.50 | 10.65 |
PS Ratio | 0.58 | 0.45 | 0.44 | 0.70 | 1.16 | 1.45 |