Verallia Société Anonyme (EPA:VRLA)
France flag France · Delayed Price · Currency is EUR
19.18
+0.64 (3.45%)
Aug 21, 2026, 5:35 PM CET

Verallia Société Anonyme Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3083,3323,4563,9043,3522,674
Revenue Growth
-0.71%-3.60%-11.47%16.48%25.34%5.45%
Gross Profit
571.8578.3716.71,050824.4631.6
Operating Income
376.5383.3550.1834.9621.9457.7
Net Income
48.490.6235.7470342242.6
Earnings Per Share
0.410.772.004.012.922.01
EPS Growth
-46.71%-61.55%-50.13%37.41%45.19%20.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Northern and Eastern Europe
703.7723.7762.9985.3707.4561
Eliminations
-13.8-17.2-12.7-32.2-20.9-25.8
Southern and Western Europe
2,2292,2412,2782,5512,2451,835
Latin America
388.9383.8428.3399.7419.8304.3
Total
3,3083,3313,4563,9043,3522,674

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
413.9418470474.6330.8494.6
Total Debt
2,1962,2642,2791,8601,7631,766
Net Cash (Debt)
-1,782-1,846-1,809-1,385-1,432-1,272
Net Cash Growth
------
Net Cash Per Share
-15.03-15.61-15.35-11.81-12.21-10.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
517.7533.7587.6857.9699.2641.5
Capital Expenditures
-237.9-252.3-324.2-418-367-259.8
Free Cash Flow
279.8281.4263.4439.9332.2381.7
Free Cash Flow Growth
-0.57%6.83%-40.12%32.42%-12.97%6.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.29%17.36%20.74%26.90%24.60%23.62%
Operating Margin
11.38%11.51%15.92%21.39%18.56%17.12%
Pretax Margin
2.02%3.76%9.35%16.46%14.25%12.67%
Profit Margin
1.46%2.72%6.82%12.04%10.20%9.07%
FCF Margin
8.46%8.45%7.62%11.27%9.91%14.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.7002.1501.4001.050
Dividend Per Share Growth
-41.18%-41.18%-20.93%53.57%33.33%10.53%
Dividend Yield
5.40%4.58%7.81%7.30%5.44%4.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.8029.8912.138.6810.8214.87
Forward PE
11.8410.468.068.099.3612.54
P/FCF Ratio
8.559.6210.859.2711.149.45
PS Ratio
0.720.810.831.051.101.35