Verallia Société Anonyme (EPA:VRLA)
France flag France · Delayed Price · Currency is EUR
18.38
+0.16 (0.88%)
Aug 3, 2026, 1:34 PM CET

Verallia Société Anonyme Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3083,3323,4563,9043,3522,674
Revenue Growth
-0.71%-3.60%-11.47%16.48%25.34%5.45%
Gross Profit
571.8578.3716.71,050824.4631.6
Operating Income
196.9246.3459.3761.4558.3393.1
Net Income
48.490.6235.7470342242.6
Earnings Per Share
0.410.772.004.012.922.01
EPS Growth
-46.75%-61.50%-50.13%37.33%45.27%20.36%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Northern and Eastern Europe
703.7723.7762.9985.3707.4561
Eliminations
-13.8-17.2-12.7-32.2-20.9-25.8
Southern and Western Europe
2,2292,2412,2782,5512,2451,835
Latin America
388.9383.8428.3399.7419.8304.3
Total
3,3083,3313,4563,9043,3522,674

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
413.9397.8470474.6330.8494.6
Total Debt
2,1962,2642,2791,8601,7631,766
Net Cash (Debt)
-1,782-1,866-1,809-1,385-1,432-1,272
Net Cash Growth
------
Net Cash Per Share
-15.03-15.78-15.35-11.81-12.21-10.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
517.7533.7587.6857.9699.2641.5
Capital Expenditures
-246-258.9-323.4-418-367-256.3
Free Cash Flow
271.7274.8264.2439.9332.2385.2
Free Cash Flow Growth
-1.13%4.01%-39.94%32.42%-13.76%7.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.29%17.36%20.74%26.90%24.60%23.62%
Operating Margin
5.95%7.39%13.29%19.50%16.66%14.70%
Pretax Margin
5.94%7.37%13.26%16.46%14.26%12.67%
Profit Margin
1.59%2.81%6.90%12.18%10.61%9.32%
FCF Margin
8.21%8.25%7.64%11.27%9.91%14.41%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0001.7002.1501.4001.050
Dividend Per Share Growth
-41.18%-41.18%-20.93%53.57%33.33%10.53%
Dividend Yield
5.49%7.40%8.84%4.02%3.30%3.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
44.4629.8412.148.6910.8515.40
Forward PE
11.2410.468.068.099.3612.54
P/FCF Ratio
8.129.8510.829.2711.189.69
PS Ratio
0.690.810.831.041.111.40