Vusion S.A. (EPA:VU)
France · Delayed Price · Currency is EUR 124.10
-4.80 (-3.72%)
Sep 25, 2026, 5:35 PM CET
Vusion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,678 | 1,472 | 954.71 | 801.96 | 620.86 | 422.87 | |
Revenue Growth | 44.64% | 54.18% | 19.05% | 29.17% | 46.82% | 45.68% |
Cost of Revenue | 1,140 | 1,033 | 692.44 | 579.31 | 479.59 | 323.64 |
Gross Profit | 537.31 | 438.81 | 262.27 | 222.65 | 141.27 | 99.23 |
Selling, General & Admin | 262.74 | 237.84 | 175.82 | 129.98 | 86.43 | 68.45 |
Other Operating Expenses | 6.8 | 7.52 | 5.61 | 4.67 | -4.05 | 2.04 |
Operating Expenses | 369.3 | 329.74 | 238.97 | 171.17 | 109.58 | 94.02 |
Operating Income | 168.01 | 109.07 | 23.29 | 51.47 | 31.69 | 5.21 |
Interest Expense | -6.14 | -8.31 | -12.03 | -12.79 | -2.65 | -2.54 |
Currency Exchange Gain (Loss) | 22.59 | 86.89 | -19.59 | 3.75 | -3.11 | 18.84 |
Other Non Operating Income (Expenses) | 168 | 8.9 | -18.38 | 52.03 | -0.3 | -17.42 |
EBT Excluding Unusual Items | 352.46 | 196.56 | -26.71 | 94.46 | 25.63 | 4.1 |
Pretax Income | 352.46 | 196.56 | -26.71 | 94.46 | 25.63 | 4.1 |
Income Tax Expense | 68.92 | 54.38 | 2.19 | 14.89 | 7.06 | 1.99 |
Earnings From Continuing Operations | 283.54 | 142.18 | -28.9 | 79.57 | 18.57 | 2.11 |
Minority Interest in Earnings | 1.33 | 1.16 | 1.14 | 0.2 | 0.38 | 0.73 |
Net Income | 284.87 | 143.34 | -27.76 | 79.77 | 18.95 | 2.83 |
Net Income to Common | 284.87 | 143.34 | -27.76 | 79.77 | 18.95 | 2.83 |
Net Income Growth | - | - | - | 320.85% | 568.81% | - |
Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 19 | 18 | 16 | 18 | 16 | 16 |
Shares Change | 18.13% | 11.68% | -10.57% | 11.70% | 1.39% | 0.26% |
EPS (Basic) | 16.92 | 8.72 | -1.73 | 5.02 | 1.20 | 0.18 |
EPS (Diluted) | 15.02 | 8.02 | -1.73 | 4.46 | 1.18 | 0.18 |
EPS Growth | - | - | - | 277.97% | 557.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -359.55 | 64.91 | 386.65 | 160.8 | -30.96 | 1.68 |
Free Cash Flow Per Share | -18.95 | 3.63 | 24.16 | 8.98 | -1.93 | 0.11 |
Dividend Per Share | 0.900 | 0.900 | 0.600 | 0.300 | - | - |
Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | - |
Gross Margin | 32.03% | 29.81% | 27.47% | 27.76% | 22.75% | 23.47% |
Operating Margin | 10.02% | 7.41% | 2.44% | 6.42% | 5.10% | 1.23% |
Profit Margin | 16.98% | 9.74% | -2.91% | 9.95% | 3.05% | 0.67% |
Free Cash Flow Margin | -21.43% | 4.41% | 40.50% | 20.05% | -4.99% | 0.40% |
EBITDA | 203.18 | 160.94 | 80.84 | 88 | 58.89 | 28.74 |
EBITDA Margin | 12.11% | 10.93% | 8.47% | 10.97% | 9.49% | 6.80% |
D&A For EBITDA | 35.17 | 51.87 | 57.54 | 36.53 | 27.2 | 23.53 |
EBIT | 168.01 | 109.07 | 23.29 | 51.47 | 31.69 | 5.21 |
EBIT Margin | 10.02% | 7.41% | 2.44% | 6.42% | 5.10% | 1.23% |
Effective Tax Rate | 19.55% | 27.67% | - | 15.76% | 27.54% | 48.56% |