Vusion S.A. (EPA:VU)
France · Delayed Price · Currency is EUR 129.90
+3.90 (3.10%)
Jul 24, 2026, 5:35 PM CET
Vusion Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,472 | 954.71 | 801.96 | 620.86 | 422.87 | |
Revenue Growth (YoY) | 54.18% | 19.05% | 29.17% | 46.82% | 45.68% |
Cost of Revenue | 1,033 | 692.44 | 579.31 | 479.59 | 323.64 |
Gross Profit | 438.81 | 262.27 | 222.65 | 141.27 | 99.23 |
Selling, General & Admin | 242.48 | 178.73 | 132.8 | 88.81 | 70.1 |
Depreciation & Amortization Expenses | 84.39 | 57.54 | 36.53 | 27.2 | 23.53 |
Other Operating Expenses | 2.88 | 2.7 | 1.84 | -6.43 | 0.39 |
Total Operating Expenses | 329.74 | 238.97 | 171.17 | 109.58 | 94.02 |
Operating Income | 109.07 | 23.3 | 51.47 | 31.69 | 5.21 |
Interest Income | 150.12 | 19.43 | 83.54 | 53.34 | 19.64 |
Interest Expense | -62.63 | -69.43 | -40.55 | -59.39 | -20.75 |
Total Non-Operating Income (Expense) | 87.49 | -50 | 42.98 | -6.06 | -1.11 |
Pretax Income | 196.56 | -26.71 | 94.46 | 25.63 | 4.1 |
Provision for Income Taxes | 54.38 | 2.19 | 14.89 | 7.06 | 1.99 |
Net Income | 142.18 | -28.89 | 79.57 | 18.57 | 2.11 |
Minority Interest in Earnings | -1.16 | -1.14 | -0.2 | -0.38 | -0.73 |
Net Income to Common | 143.34 | -27.76 | 79.77 | 18.95 | 2.83 |
Net Income Growth | - | - | 320.85% | 568.81% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | 2.71% | 0.68% | 0.54% | 0.06% | 0.28% |
EPS (Basic) | 8.72 | -1.73 | 5.02 | 1.20 | 0.18 |
EPS (Diluted) | 8.02 | -1.73 | 4.46 | 1.18 | 0.18 |
EPS Growth | - | - | 277.97% | 555.56% | - |
Free Cash Flow | 64.91 | 386.65 | 160.8 | -30.96 | 1.68 |
Free Cash Flow Growth | -83.21% | 140.46% | - | - | - |
Free Cash Flow Per Share | 3.95 | 24.16 | 10.11 | -1.96 | 0.11 |
Dividends Per Share | 0.900 | 0.600 | 0.300 | - | - |
Dividend Growth | 50.00% | 100.00% | - | - | - |
Gross Margin | 29.81% | 27.47% | 27.76% | 22.75% | 23.47% |
Operating Margin | 7.41% | 2.44% | 6.42% | 5.10% | 1.23% |
Profit Margin | 9.66% | -3.03% | 9.92% | 2.99% | 0.50% |
FCF Margin | 4.41% | 40.50% | 20.05% | -4.99% | 0.40% |
EBITDA | 239.18 | 90.61 | 98.72 | 59.7 | 33.56 |
EBITDA Margin | 16.25% | 9.49% | 12.31% | 9.62% | 7.94% |
EBIT | 109.07 | 23.3 | 51.47 | 31.69 | 5.21 |
EBIT Margin | 7.41% | 2.44% | 6.42% | 5.10% | 1.23% |
Effective Tax Rate | 27.67% | -8.19% | 15.76% | 27.54% | 48.56% |