Wavestone Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,164	1,192	1,378	887	921	686
Market Cap Growth	-4.59%	-13.53%	55.40%	-3.69%	34.24%	102.10%
Enterprise Value	1,172	1,260	1,378	921	929	735
Last Close Price	47.40	48.11	55.24	43.46	44.64	33.20
PE Ratio	14.71	15.77	23.68	17.71	18.04	27.03
Forward PE	13.37	14.71	16.45	15.79	19.13	21.91
PS Ratio	1.23	1.26	1.97	1.67	1.96	1.64
PB Ratio	1.80	1.88	2.41	2.97	3.58	3.33
P/TBV Ratio	18.66	22.37	-	14.53	12.42	18.14
P/FCF Ratio	11.14	14.11	17.23	23.69	16.48	9.79
P/OCF Ratio	10.72	13.35	16.59	21.55	16.35	9.69
EV/Sales Ratio	1.24	1.34	1.97	1.73	1.98	1.76
EV/EBITDA Ratio	8.22	9.45	12.36	10.56	11.14	9.72
EV/EBIT Ratio	9.61	10.44	13.21	11.28	11.71	11.96
EV/FCF Ratio	11.22	14.92	17.23	24.60	16.63	10.50
Debt / Equity Ratio	0.06	0.13	0.15	0.20	0.26	0.42
Debt / EBITDA Ratio	0.28	0.57	0.72	0.65	0.74	1.05
Debt / FCF Ratio	0.39	0.96	1.06	1.59	1.18	1.23
Net Debt / Equity Ratio	0.01	0.00	0.01	-0.04	-0.16	-0.01
Net Debt / EBITDA Ratio	0.05	0.02	0.06	-0.13	-0.51	-0.02
Net Debt / FCF Ratio	0.07	0.03	0.09	-0.30	-0.76	-0.02
Asset Turnover	1.00	0.96	0.93	1.03	1.00	0.93
Quick Ratio	1.33	1.47	1.18	1.49	1.63	1.51
Current Ratio	1.37	1.49	1.21	1.52	1.65	1.53
Return on Equity (ROE)	12.91%	12.60%	13.46%	18.01%	22.04%	13.25%
Return on Assets (ROA)	8.10%	7.70%	8.61%	9.90%	10.54%	8.58%
Return on Invested Capital (ROIC)	13.96%	14.62%	17.37%	23.72%	26.86%	17.11%
Return on Capital Employed (ROCE)	17.20%	16.20%	15.10%	22.50%	24.40%	20.90%
Earnings Yield	6.76%	6.34%	4.22%	5.65%	5.54%	3.70%
FCF Yield	8.98%	7.09%	5.80%	4.22%	6.07%	10.22%
Dividend Yield	0.97%	0.96%	0.69%	0.87%	0.85%	0.69%
Payout Ratio	14.36%	12.41%	13.05%	15.20%	9.04%	-
Buyback Yield / Dilution	-2.58%	-13.98%	-7.49%	0.29%	-0.36%	-0.33%
Total Shareholder Return	-1.61%	-13.03%	-6.80%	1.17%	0.50%	0.36%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.