X-FAB Silicon Foundries SE (EPA: XFAB)
5.46
-0.04 (-0.64%)
Aug 30, 2024, 5:35 PM CET
XFAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 219.79 | 219.79 | 214.08 | 193.07 | 171.75 | 158.57 | Upgrade
|
Revenue Growth (YoY) | 8.41% | 2.67% | 10.88% | 12.41% | 8.31% | 6.79% | Upgrade
|
Cost of Revenue | 149.91 | 149.91 | 143.93 | 127.94 | 113.3 | 106.63 | Upgrade
|
Gross Profit | 69.88 | 69.88 | 70.15 | 65.13 | 58.45 | 51.94 | Upgrade
|
Selling, General & Admin | 0.26 | 0.26 | 0.06 | - | - | - | Upgrade
|
Other Operating Expenses | 0.9 | 0.9 | 1.62 | 3.53 | 2.63 | 3.53 | Upgrade
|
Operating Expenses | 14.55 | 14.55 | 13.99 | 14.85 | 11.65 | 10.98 | Upgrade
|
Operating Income | 55.33 | 55.33 | 56.16 | 50.28 | 46.81 | 40.96 | Upgrade
|
Interest Expense | 3.2 | 3.2 | 0.93 | -0.59 | -0.57 | -0.5 | Upgrade
|
Interest & Investment Income | - | - | - | 0.92 | 1.34 | 1.27 | Upgrade
|
Earnings From Equity Investments | 1.18 | 1.18 | 0.37 | -0.08 | 0.12 | -0.06 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | -0.01 | 0.12 | 0.06 | Upgrade
|
Other Non Operating Income (Expenses) | -0 | -0 | 0 | 1.26 | -1.08 | 0.67 | Upgrade
|
EBT Excluding Unusual Items | 59.71 | 59.71 | 57.47 | 51.79 | 46.73 | 42.39 | Upgrade
|
Merger & Restructuring Charges | -0.2 | -0.2 | -0.47 | - | - | - | Upgrade
|
Impairment of Goodwill | - | - | -0.55 | - | -0.52 | - | Upgrade
|
Gain (Loss) on Sale of Investments | -0.74 | -0.74 | -1.7 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0.16 | -0.11 | Upgrade
|
Legal Settlements | -0.18 | -0.18 | - | - | - | - | Upgrade
|
Pretax Income | 58.58 | 58.58 | 54.75 | 51.77 | 46.06 | 42.28 | Upgrade
|
Income Tax Expense | 9.7 | 9.7 | 6.18 | 10.62 | 13.4 | 13.31 | Upgrade
|
Earnings From Continuing Operations | 48.88 | 48.88 | 48.57 | 41.15 | 32.67 | 28.97 | Upgrade
|
Earnings From Discontinued Operations | - | - | 0.13 | - | - | 1.39 | Upgrade
|
Net Income to Company | 48.88 | 48.88 | 48.7 | 41.15 | 32.67 | 30.36 | Upgrade
|
Minority Interest in Earnings | -1.84 | -1.84 | -2.32 | -2.03 | -1.95 | -1.96 | Upgrade
|
Net Income | 47.05 | 47.05 | 46.38 | 39.12 | 30.71 | 28.4 | Upgrade
|
Net Income to Common | 47.05 | 47.05 | 46.38 | 39.12 | 30.71 | 28.4 | Upgrade
|
Net Income Growth | 11.32% | 1.45% | 18.55% | 27.37% | 8.14% | 11.68% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
EPS (Basic) | 3.13 | 3.13 | 3.09 | 2.60 | 2.04 | 1.89 | Upgrade
|
EPS (Diluted) | 3.10 | 3.10 | 3.06 | 2.58 | 2.02 | 1.87 | Upgrade
|
EPS Growth | 11.11% | 1.36% | 18.54% | 27.72% | 8.02% | 11.31% | Upgrade
|
Free Cash Flow | 39.3 | 39.3 | 46.75 | 37.09 | 27.54 | 23.66 | Upgrade
|
Free Cash Flow Per Share | 2.59 | 2.59 | 3.08 | 2.44 | 1.81 | 1.56 | Upgrade
|
Dividend Per Share | 1.250 | 1.250 | 1.150 | 1.050 | 0.950 | 0.900 | Upgrade
|
Dividend Growth | 19.05% | 8.70% | 9.52% | 10.53% | 5.56% | 5.88% | Upgrade
|
Gross Margin | 31.79% | 31.79% | 32.77% | 33.74% | 34.03% | 32.75% | Upgrade
|
Operating Margin | 25.18% | 25.18% | 26.24% | 26.04% | 27.25% | 25.83% | Upgrade
|
Profit Margin | 21.41% | 21.41% | 21.66% | 20.26% | 17.88% | 17.91% | Upgrade
|
Free Cash Flow Margin | 17.88% | 17.88% | 21.84% | 19.21% | 16.03% | 14.92% | Upgrade
|
EBITDA | 58.56 | 58.56 | 58.92 | 61.61 | 55.82 | 48.41 | Upgrade
|
EBITDA Margin | 26.64% | 26.64% | 27.52% | 31.91% | 32.50% | 30.53% | Upgrade
|
D&A For EBITDA | 3.23 | 3.23 | 2.75 | 11.33 | 9.02 | 7.44 | Upgrade
|
EBIT | 55.33 | 55.33 | 56.16 | 50.28 | 46.81 | 40.96 | Upgrade
|
EBIT Margin | 25.18% | 25.18% | 26.24% | 26.04% | 27.25% | 25.83% | Upgrade
|
Effective Tax Rate | 16.56% | 16.56% | 11.29% | 20.52% | 29.08% | 31.47% | Upgrade
|
Revenue as Reported | - | - | - | 193.07 | 171.75 | 158.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.