X-FAB Silicon Foundries SE (EPA:XFAB)
France
· Delayed Price · Currency is EUR 4.800
+0.016 (0.33%)
Apr 25, 2025, 10:42 AM CET
EPA:XFAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 804.34 | 816.38 | 906.79 | 739.47 | 657.75 | 477.59 | Upgrade
|
| Revenue Growth (YoY) | -12.08% | -9.97% | 22.63% | 12.42% | 37.72% | -5.69% | Upgrade
|
| Cost of Revenue | 627.12 | 633.43 | 648.73 | 563.52 | 514.34 | 433.85 | Upgrade
|
| Gross Profit | 177.22 | 182.95 | 258.05 | 175.95 | 143.42 | 43.73 | Upgrade
|
| Selling, General & Admin | 55.7 | 57.41 | 56.73 | 46.54 | 45.05 | 32.79 | Upgrade
|
| Research & Development | 48.69 | 48.8 | 46.08 | 39.93 | 33.36 | 25.92 | Upgrade
|
| Other Operating Expenses | -2.73 | -4.9 | -4.69 | -0.88 | -2.33 | -3.82 | Upgrade
|
| Operating Expenses | 101.66 | 101.31 | 98.42 | 85.7 | 76.37 | 55.88 | Upgrade
|
| Operating Income | 75.56 | 81.64 | 159.64 | 90.26 | 67.04 | -12.15 | Upgrade
|
| Interest Expense | -22.69 | -16.66 | -13.06 | -19.24 | -1.59 | -3.99 | Upgrade
|
| Interest & Investment Income | 11.85 | 11.14 | 10.46 | 1.84 | 1.77 | 1.86 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.34 | 3.34 | 0.11 | -2.37 | -4.5 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | -0.07 | - | -0.5 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 67.99 | 79.39 | 157.15 | 69.98 | 62.72 | -13.95 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 3.31 | -5.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.95 | 2.95 | 3.13 | 3.89 | 0.28 | 3.25 | Upgrade
|
| Other Unusual Items | 0.95 | 0.95 | -5.1 | -36.81 | 6.56 | 33.55 | Upgrade
|
| Pretax Income | 71.89 | 83.29 | 155.18 | 37.06 | 72.87 | 17.56 | Upgrade
|
| Income Tax Expense | 21.22 | 21.76 | -6.71 | -15.43 | -10.77 | 4.03 | Upgrade
|
| Earnings From Continuing Operations | 50.67 | 61.53 | 161.9 | 52.49 | 83.64 | 13.53 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.03 | 0.02 | Upgrade
|
| Net Income | 50.67 | 61.53 | 161.9 | 52.49 | 83.61 | 13.55 | Upgrade
|
| Net Income to Common | 50.67 | 61.53 | 161.9 | 52.49 | 83.61 | 13.55 | Upgrade
|
| Net Income Growth | -64.38% | -62.00% | 208.42% | -37.22% | 516.93% | - | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 131 | 131 | 131 | Upgrade
|
| EPS (Basic) | 0.39 | 0.47 | 1.24 | 0.40 | 0.64 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.39 | 0.47 | 1.24 | 0.40 | 0.64 | 0.10 | Upgrade
|
| EPS Growth | -64.38% | -62.00% | 208.42% | -37.22% | 516.94% | - | Upgrade
|
| Free Cash Flow | -319.79 | -313.42 | 72.18 | -80.59 | 42.54 | 35.9 | Upgrade
|
| Free Cash Flow Per Share | -2.45 | -2.40 | 0.55 | -0.62 | 0.33 | 0.28 | Upgrade
|
| Gross Margin | 22.03% | 22.41% | 28.46% | 23.79% | 21.80% | 9.16% | Upgrade
|
| Operating Margin | 9.39% | 10.00% | 17.61% | 12.21% | 10.19% | -2.54% | Upgrade
|
| Profit Margin | 6.30% | 7.54% | 17.85% | 7.10% | 12.71% | 2.84% | Upgrade
|
| Free Cash Flow Margin | -39.76% | -38.39% | 7.96% | -10.90% | 6.47% | 7.52% | Upgrade
|
| EBITDA | 178.6 | 180.49 | 243.14 | 163.42 | 138.8 | 57.73 | Upgrade
|
| EBITDA Margin | 22.20% | 22.11% | 26.81% | 22.10% | 21.10% | 12.09% | Upgrade
|
| D&A For EBITDA | 103.03 | 98.85 | 83.5 | 73.16 | 71.75 | 69.88 | Upgrade
|
| EBIT | 75.56 | 81.64 | 159.64 | 90.26 | 67.04 | -12.15 | Upgrade
|
| EBIT Margin | 9.39% | 10.00% | 17.61% | 12.21% | 10.19% | -2.54% | Upgrade
|
| Effective Tax Rate | 29.52% | 26.13% | - | - | - | 22.93% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1.1 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.