EPA:XFAB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,594	675	656	1,330	864	1,194
Market Cap Growth	140.39%	2.89%	-50.64%	53.89%	-27.63%	85.77%
Enterprise Value	1,846	925	702	1,210	792	1,042
Last Close Price	12.20	5.17	5.03	10.18	6.62	9.14
PE Ratio	97.48	26.32	11.05	9.08	17.59	16.24
Forward PE	94.98	10.44	7.34	9.37	9.34	16.95
PS Ratio	2.13	0.91	0.83	1.62	1.25	2.06
PB Ratio	1.74	0.75	0.66	1.53	1.16	1.82
P/TBV Ratio	1.76	0.75	0.67	1.54	1.17	1.83
P/FCF Ratio	-	-	-	20.37	-	31.92
P/OCF Ratio	14.84	5.50	3.47	3.59	9.24	12.40
PEG Ratio	-	20.55	20.55	20.55	20.55	20.55
EV/Sales Ratio	2.47	1.25	0.89	1.47	1.15	1.80
EV/EBITDA Ratio	11.80	5.70	4.03	5.50	5.18	8.54
EV/EBIT Ratio	37.98	14.50	8.91	8.38	9.38	17.68
EV/FCF Ratio	-459.03	-	-	18.52	-	27.87
Debt / Equity Ratio	0.41	0.46	0.41	0.27	0.37	0.17
Debt / EBITDA Ratio	2.42	2.46	2.24	1.05	1.77	0.89
Debt / FCF Ratio	-	-	-	3.62	-	2.99
Net Debt / Equity Ratio	0.28	0.27	0.19	-0.15	-0.09	-0.22
Net Debt / EBITDA Ratio	1.66	1.50	1.10	-0.60	-0.45	-1.18
Net Debt / FCF Ratio	-62.83	-4.76	-0.63	-2.01	0.91	-3.84
Asset Turnover	0.46	0.45	0.45	0.61	0.66	0.72
Inventory Turnover	2.55	2.51	2.30	2.68	2.85	3.07
Quick Ratio	0.39	0.52	0.75	1.17	1.22	1.97
Current Ratio	0.91	0.92	1.34	1.73	1.83	2.99
Return on Equity (ROE)	1.80%	2.90%	6.20%	18.42%	6.81%	11.91%
Return on Assets (ROA)	1.86%	2.43%	2.83%	6.74%	5.03%	4.61%
Return on Invested Capital (ROIC)	2.61%	4.36%	5.92%	20.74%	13.84%	12.09%
Return on Capital Employed (ROCE)	4.50%	6.00%	5.80%	13.30%	10.40%	8.50%
Earnings Yield	1.03%	3.80%	9.05%	11.01%	5.68%	6.16%
FCF Yield	-0.25%	-7.57%	-46.12%	4.91%	-8.73%	3.13%