Lisi S.A. (EPA:FII)
France flag France · Delayed Price · Currency is EUR
63.80
-0.70 (-1.09%)
Oct 30, 2026, 5:35 PM CET

Lisi S.A. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8461,8061,6681,6781,4641,199
Revenue Growth
2.22%8.27%-0.61%14.66%22.04%-5.52%
Gross Profit
939.7901.23797.77799.17733.03636.44
Operating Income
180.75161.0198.7190.6889.166.61
Net Income
163.66139.7256.0137.5356.9644.05
Earnings Per Share
3.513.011.200.811.060.82
EPS Growth
16.71%150.53%48.15%-23.59%29.27%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Items
-0.69-1.72-1.05-0.86-0.47-0.76
LISI Aerospace
1,2531,1911,030838.91717.3558.05
LISI Automotive
546.32558.51579.7610.44557.58484.6
Total
1,7991,7481,6091,6301,4251,164

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
246.76270.44191.66139.31144.15215.87
Total Debt
511.81504.16680.19640.37435.64488.15
Net Cash (Debt)
-265.05-233.72-488.53-501.06-291.49-272.28
Net Cash Growth
------
Net Cash Per Share
-5.69-5.03-10.51-10.79-5.43-5.08

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
190.02197.1186.84136.92133.74120.08
Capital Expenditures
-105.97-100.68-106.8-98.89-110.55-66.64
Free Cash Flow
84.0596.4280.0438.0323.1953.44
Free Cash Flow Growth
-12.83%20.47%110.48%63.99%-56.61%-52.83%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
50.90%49.90%47.82%47.62%50.08%53.06%
Operating Margin
9.79%8.91%5.92%5.40%6.09%5.55%
Pretax Margin
6.78%4.86%3.63%3.62%5.28%5.06%
Profit Margin
8.86%7.74%3.36%2.24%3.89%3.67%
FCF Margin
4.55%5.34%4.80%2.27%1.58%4.46%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4600.4600.3900.3100.1500.290
Dividend Per Share Growth
17.95%17.95%25.81%106.67%-48.28%107.14%
Dividend Yield
0.72%0.87%1.77%1.32%0.77%1.02%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1817.3717.9028.5118.0834.08
Forward PE
18.7421.7413.7015.6213.3423.43
P/FCF Ratio
34.9025.1812.5228.1444.4128.09
PS Ratio
1.591.340.600.640.701.25