Moderna, Inc. (ETR:0QF)
Germany flag Germany · Delayed Price · Currency is EUR
23.81
-2.64 (-9.97%)
At close: Aug 1, 2025, 5:30 PM CET

SolarWinds Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Operating Revenue
2,9583,1096,67118,43517,675803
Upgrade
Other Revenue
120127177828796-
Upgrade
3,0783,2366,84819,26318,471803
Upgrade
Revenue Growth (YoY)
-39.05%-52.74%-64.45%4.29%2200.25%1238.33%
Upgrade
Cost of Revenue
6,0056,0079,5388,7114,6081,378
Upgrade
Gross Profit
-2,927-2,771-2,69010,55213,863-575
Upgrade
Selling, General & Admin
1,0741,1741,5491,132567188
Upgrade
Operating Expenses
3461,1741,5491,132567188
Upgrade
Operating Income
-3,273-3,945-4,2399,42013,296-763
Upgrade
Interest Expense
-24-24-38-29-17-10
Upgrade
Interest & Investment Income
3654254212001825
Upgrade
Other Non Operating Income (Expenses)
43-7-14-16-124
Upgrade
EBT Excluding Unusual Items
-2,889-3,551-3,8709,57513,285-744
Upgrade
Gain (Loss) on Sale of Investments
-56-56-72---
Upgrade
Pretax Income
-2,945-3,607-3,9429,57513,285-744
Upgrade
Income Tax Expense
-42-467721,2131,0833
Upgrade
Net Income
-2,903-3,561-4,7148,36212,202-747
Upgrade
Net Income to Common
-2,903-3,561-4,7148,36212,202-747
Upgrade
Net Income Growth
----31.47%--
Upgrade
Shares Outstanding (Basic)
386384382394403381
Upgrade
Shares Outstanding (Diluted)
386384382416431381
Upgrade
Shares Change (YoY)
1.05%0.52%-8.17%-3.48%13.12%15.11%
Upgrade
EPS (Basic)
-7.52-9.27-12.3421.2230.28-1.96
Upgrade
EPS (Diluted)
-7.52-9.28-12.3420.1228.29-1.96
Upgrade
EPS Growth
----28.88%--
Upgrade
Free Cash Flow
-3,490-4,055-3,8254,58113,3361,959
Upgrade
Free Cash Flow Per Share
-9.04-10.56-10.0111.0130.945.14
Upgrade
Gross Margin
-95.09%-85.63%-39.28%54.78%75.05%-71.61%
Upgrade
Operating Margin
-106.34%-121.91%-61.90%48.90%71.98%-95.02%
Upgrade
Profit Margin
-94.31%-110.04%-68.84%43.41%66.06%-93.03%
Upgrade
Free Cash Flow Margin
-113.39%-125.31%-55.86%23.78%72.20%243.96%
Upgrade
EBITDA
-3,065-3,756-3,6189,76813,528-732
Upgrade
EBITDA Margin
-99.58%-116.07%-52.83%50.71%73.24%-91.16%
Upgrade
D&A For EBITDA
20818962134823231
Upgrade
EBIT
-3,273-3,945-4,2399,42013,296-763
Upgrade
EBIT Margin
-106.34%-121.91%-61.90%48.90%71.98%-95.02%
Upgrade
Effective Tax Rate
---12.67%8.15%-
Upgrade
Revenue as Reported
3,0783,2366,84819,26318,471803
Upgrade
Advertising Expenses
-146204121--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.