SMAG Mobile Antenna Masts AG (ETR:1SMA)
Germany · Delayed Price · Currency is EUR 24.30
-0.80 (-3.19%)
Last updated: Oct 21, 2026, 5:30 PM CEST
ETR:1SMA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 |
Operating Revenue | 30.95 | 29.3 | 27.56 | 12.04 | 10.61 | 10.57 |
Other Revenue | - | - | 2.15 | - | - | - |
| 30.95 | 29.3 | 29.7 | 12.04 | 10.61 | 10.57 | |
Revenue Growth | - | -1.38% | 146.63% | 13.49% | 0.39% | 44.74% |
Cost of Revenue | 12.71 | 10.7 | 12.99 | 11.6 | 4.49 | 4.41 |
Gross Profit | 18.25 | 18.59 | 16.71 | 0.44 | 6.13 | 6.16 |
Selling, General & Admin | 12.2 | 10.06 | 7.79 | 7.5 | 3.82 | 3.5 |
Other Operating Expenses | 6.31 | 5.66 | 4.76 | -0.07 | 2.15 | 1.88 |
Operating Expenses | 18.81 | 15.93 | 12.66 | 7.54 | 6.32 | 5.69 |
Operating Income | -0.56 | 2.66 | 4.05 | -7.1 | -0.19 | 0.47 |
Interest Expense | -0.02 | -0.03 | -0 | -0.1 | -0.02 | -0.02 |
Interest & Investment Income | 0.06 | 0.02 | 0.13 | 0.01 | - | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0 |
EBT Excluding Unusual Items | -0.53 | 2.65 | 4.18 | -7.18 | -0.21 | 0.45 |
Other Unusual Items | - | - | - | 7.18 | - | - |
Pretax Income | -0.53 | 2.65 | 4.18 | - | -0.21 | 0.45 |
Income Tax Expense | -0.11 | 0.63 | 1.11 | - | 0.02 | 0.01 |
Earnings From Continuing Operations | - | 2.02 | 3.07 | - | -0.23 | 0.44 |
Net Income to Company | - | 2.02 | 3.07 | - | - | - |
Net Income | -0.41 | 2.02 | 3.07 | - | -0.23 | 0.44 |
Net Income to Common | -0.41 | 2.02 | 3.07 | - | - | - |
Net Income Growth | - | -34.18% | - | - | - | - |
Shares Outstanding (Basic) | 6 | 0 | 0 | - | - | - |
Shares Outstanding (Diluted) | 6 | 0 | 0 | - | - | - |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.07 | 80.92 | 122.94 | - | - | - |
EPS (Diluted) | -0.07 | 80.92 | 122.94 | - | - | - |
EPS Growth | - | -34.18% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 |
Free Cash Flow | 16.57 | 5.16 | -4.08 | - | - | - |
Free Cash Flow Per Share | 2.93 | 206.44 | -163.19 | - | - | - |
Dividend Per Share | 60.000 | 60.000 | 40.000 | - | - | - |
Dividend Growth | - | 50.00% | - | - | - | - |
Gross Margin | 58.95% | 63.47% | 56.26% | 3.69% | 57.72% | 58.28% |
Operating Margin | -1.82% | 9.08% | 13.63% | -58.95% | -1.82% | 4.45% |
Profit Margin | -1.33% | 6.91% | 10.35% | - | - | - |
Free Cash Flow Margin | 53.53% | 17.62% | -13.73% | - | - | - |
EBITDA | -0.26 | 2.87 | 4.16 | - | 0.15 | 0.78 |
EBITDA Margin | -0.85% | 9.80% | 14.01% | - | 1.46% | 7.42% |
D&A For EBITDA | 0.3 | 0.21 | 0.11 | - | - | - |
EBIT | -0.56 | 2.66 | 4.05 | -7.1 | -0.19 | 0.47 |
EBIT Margin | -1.82% | 9.08% | 13.63% | -58.95% | -1.82% | 4.45% |
Effective Tax Rate | - | 23.77% | 26.45% | - | - | - |