1&1 AG (ETR:1U1)
Germany · Delayed Price · Currency is EUR 20.00
0.00 (0.00%)
Aug 7, 2026, 5:35 PM CET
1&1 AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,399 | 4,136 | 4,064 | 4,097 | 3,964 | 3,910 | |
Revenue Growth | 8.49% | 1.76% | -0.79% | 3.36% | 1.38% | 3.25% |
Cost of Revenue | 3,462 | 3,202 | 3,022 | 2,938 | 2,685 | 2,652 |
Gross Profit | 937.4 | 934.3 | 1,042 | 1,159 | 1,278 | 1,258 |
Selling, General & Admin | 657.49 | 644.18 | 647.9 | 628.88 | 418.59 | 396.95 |
Other Operating Expenses | -48.3 | -43.29 | -36.81 | -30.9 | -33.34 | -27.62 |
Operating Expenses | 734.59 | 726.28 | 732.95 | 703.37 | 492.53 | 447.69 |
Operating Income | 202.81 | 208.01 | 309.24 | 455.68 | 785.91 | 810.2 |
Interest Expense | -99.41 | -45.64 | -20.48 | -11.15 | -8.22 | -12.91 |
Interest & Investment Income | 15.56 | 15.56 | 15.83 | 19.89 | 4.45 | 1.11 |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | 0.15 | 0.14 | 0.15 | 0.22 |
Other Non Operating Income (Expenses) | -2.75 | -0.1 | 0.47 | 0.33 | 0.42 | 0.21 |
EBT Excluding Unusual Items | 116.37 | 177.99 | 305.2 | 464.88 | 782.71 | 798.83 |
Asset Writedown | -1.63 | - | - | - | -251.17 | -263.71 |
Pretax Income | 114.75 | 177.99 | 305.2 | 464.88 | 531.54 | 535.12 |
Income Tax Expense | -6.79 | 12.29 | 92.43 | 149.93 | 164.21 | 165.1 |
Earnings From Continuing Operations | 121.54 | 165.7 | 212.76 | 314.95 | 367.33 | 370.02 |
Net Income to Company | 121.54 | 165.7 | 212.76 | 314.95 | 367.33 | 370.02 |
Net Income | 121.54 | 165.7 | 212.76 | 314.95 | 367.33 | 370.02 |
Net Income to Common | 121.54 | 165.7 | 212.76 | 314.95 | 367.33 | 370.02 |
Net Income Growth | -19.49% | -22.12% | -32.45% | -14.26% | -0.73% | 68.50% |
Shares Outstanding (Basic) | 177 | 177 | 176 | 176 | 176 | 176 |
Shares Outstanding (Diluted) | 178 | 177 | 177 | 176 | 176 | 177 |
Shares Change | 0.51% | 0.12% | 0.41% | 0.10% | -0.15% | 0.05% |
EPS (Basic) | 0.69 | 0.94 | 1.21 | 1.79 | 2.08 | 2.10 |
EPS (Diluted) | 0.68 | 0.93 | 1.20 | 1.78 | 2.08 | 2.10 |
EPS Growth | -20.02% | -22.50% | -32.58% | -14.42% | -0.91% | 69.29% |
Free Cash Flow | 248.81 | 193.46 | 20.46 | -70.15 | -66.44 | 394.56 |
Free Cash Flow Per Share | 1.40 | 1.09 | 0.12 | -0.40 | -0.38 | 2.23 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 | 0.050 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 21.31% | 22.59% | 25.64% | 28.29% | 32.25% | 32.17% |
Operating Margin | 4.61% | 5.03% | 7.61% | 11.12% | 19.83% | 20.72% |
Profit Margin | 2.76% | 4.01% | 5.24% | 7.69% | 9.27% | 9.46% |
Free Cash Flow Margin | 5.66% | 4.68% | 0.50% | -1.71% | -1.68% | 10.09% |
EBITDA | 507.65 | 407.16 | 509.63 | 625.04 | 918.17 | 948.44 |
EBITDA Margin | 11.54% | 9.84% | 12.54% | 15.26% | 23.16% | 24.26% |
D&A For EBITDA | 304.84 | 199.15 | 200.39 | 169.37 | 132.26 | 138.24 |
EBIT | 202.81 | 208.01 | 309.24 | 455.68 | 785.91 | 810.2 |
EBIT Margin | 4.61% | 5.03% | 7.61% | 11.12% | 19.83% | 20.72% |
Effective Tax Rate | - | 6.90% | 30.29% | 32.25% | 30.89% | 30.85% |