Broadcom Inc. (ETR:1YD)
Germany · Delayed Price · Currency is EUR 287.65
-10.60 (-3.55%)
Oct 10, 2025, 5:35 PM CET
Broadcom Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 3, 2025 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 | Nov '20 Nov 1, 2020 | 2016 - 2019 |
| 59,926 | 51,574 | 35,819 | 33,203 | 27,450 | 23,888 | Upgrade | |
Revenue Growth (YoY) | 28.01% | 43.98% | 7.88% | 20.96% | 14.91% | 5.71% | Upgrade |
Cost of Revenue | 13,672 | 12,788 | 9,272 | 8,256 | 7,162 | 6,518 | Upgrade |
Gross Profit | 46,254 | 38,786 | 26,547 | 24,947 | 20,288 | 17,370 | Upgrade |
Selling, General & Admin | 4,114 | 4,959 | 1,592 | 1,382 | 1,347 | 1,935 | Upgrade |
Depreciation & Amortization Expenses | 8,425 | 9,267 | 3,247 | 4,359 | 5,403 | 6,220 | Upgrade |
Research & Development | 10,230 | 9,310 | 5,253 | 4,919 | 4,854 | 4,968 | Upgrade |
Other Operating Expenses | 882 | 1,787 | 248 | 62 | 165 | 233 | Upgrade |
Operating Income | 22,603 | 13,463 | 16,207 | 14,225 | 8,519 | 4,014 | Upgrade |
Interest Expense | -3,365 | -3,953 | -1,622 | -1,737 | -1,885 | -1,777 | Upgrade |
Other Non-Operating Income (Expense) | 385 | 406 | 512 | -54 | 131 | 206 | Upgrade |
Total Non-Operating Income (Expense) | -2,980 | -3,547 | -1,110 | -1,791 | -1,754 | -1,571 | Upgrade |
Pretax Income | 19,623 | 9,916 | 15,097 | 12,434 | 6,765 | 2,443 | Upgrade |
Provision for Income Taxes | 810 | 3,748 | 1,015 | 939 | 29 | -518 | Upgrade |
Net Income | 18,932 | 5,895 | 14,082 | 11,223 | 6,437 | 2,663 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | 272 | 299 | 297 | Upgrade |
Earnings From Discontinued Operations | 119 | -273 | - | - | - | -1 | Upgrade |
Net Income to Common | 18,932 | 5,895 | 14,082 | 11,223 | 6,437 | 2,663 | Upgrade |
Net Income Growth | 245.03% | -58.14% | 25.47% | 74.35% | 141.72% | -1.19% | Upgrade |
Shares Outstanding (Basic) | 4,699 | 4,624 | 4,149 | 4,089 | 4,100 | 4,020 | Upgrade |
Shares Outstanding (Diluted) | 4,837 | 4,778 | 4,272 | 4,232 | 4,290 | 4,210 | Upgrade |
Shares Change (YoY) | 5.19% | 11.85% | 0.95% | -1.35% | 1.90% | 0.48% | Upgrade |
EPS (Basic) | 4.09 | 1.33 | 3.39 | 2.74 | 1.57 | 0.66 | Upgrade |
EPS (Diluted) | 3.98 | 1.29 | 3.30 | 2.65 | 1.50 | 0.63 | Upgrade |
EPS Growth | 246.09% | -60.91% | 24.53% | 76.67% | 136.97% | -1.55% | Upgrade |
Free Cash Flow | 24,930 | 19,414 | 17,633 | 16,312 | 13,321 | 11,598 | Upgrade |
Free Cash Flow Growth | 28.41% | 10.10% | 8.10% | 22.45% | 14.86% | 25.18% | Upgrade |
Free Cash Flow Per Share | 5.15 | 4.06 | 4.13 | 3.85 | 3.11 | 2.75 | Upgrade |
Dividends Per Share | 2.360 | 2.170 | 1.905 | 1.690 | 1.490 | 1.335 | Upgrade |
Dividend Growth | 8.76% | 13.91% | 12.72% | 13.42% | 11.61% | 19.20% | Upgrade |
Gross Margin | 77.19% | 75.20% | 74.11% | 75.13% | 73.91% | 72.71% | Upgrade |
Operating Margin | 37.72% | 26.10% | 45.25% | 42.84% | 31.03% | 16.80% | Upgrade |
Profit Margin | 31.39% | 11.96% | 39.31% | 34.62% | 24.54% | 12.40% | Upgrade |
FCF Margin | 41.60% | 37.64% | 49.23% | 49.13% | 48.53% | 48.55% | Upgrade |
EBITDA | 31,756 | 23,473 | 20,042 | 19,209 | 14,560 | 10,919 | Upgrade |
EBITDA Margin | 52.99% | 45.51% | 55.95% | 57.85% | 53.04% | 45.71% | Upgrade |
EBIT | 22,603 | 13,463 | 16,207 | 14,225 | 8,519 | 4,014 | Upgrade |
EBIT Margin | 37.72% | 26.10% | 45.25% | 42.84% | 31.03% | 16.80% | Upgrade |
Effective Tax Rate | 4.13% | 37.80% | 6.72% | 7.55% | 0.43% | -21.20% | Upgrade |
Updated Aug 3, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.