Broadcom Inc. (ETR: 1YD)
Germany
· Delayed Price · Currency is EUR 218.60
+5.60 (2.63%)
Dec 20, 2024, 5:35 PM CET
Broadcom Income Statement
Financials in millions USD. Fiscal year is December - November.
Millions USD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 3, 2024 | Nov '24 Nov 3, 2024 | Oct '23 Oct 29, 2023 | Oct '22 Oct 30, 2022 | Oct '21 Oct 31, 2021 | Nov '20 Nov 1, 2020 | 2019 - 2015 |
| Revenue | 51,574 | 51,574 | 35,819 | 33,203 | 27,450 | 23,888 | Upgrade
|
| Revenue Growth (YoY) | 43.99% | 43.99% | 7.88% | 20.96% | 14.91% | 5.71% | Upgrade
|
| Cost of Revenue | 12,779 | 12,779 | 9,272 | 8,256 | 7,162 | 6,518 | Upgrade
|
| Gross Profit | 38,795 | 38,795 | 26,547 | 24,947 | 20,288 | 17,370 | Upgrade
|
| Selling, General & Admin | 4,422 | 4,422 | 1,593 | 1,383 | 1,347 | 1,821 | Upgrade
|
| Research & Development | 9,307 | 9,307 | 5,253 | 4,919 | 4,854 | 4,968 | Upgrade
|
| Operating Expenses | 22,996 | 22,996 | 10,093 | 10,661 | 11,604 | 13,009 | Upgrade
|
| Operating Income | 15,799 | 15,799 | 16,454 | 14,286 | 8,684 | 4,361 | Upgrade
|
| Interest Expense | -3,953 | -3,953 | -1,622 | -1,737 | -1,885 | -1,777 | Upgrade
|
| Interest & Investment Income | - | - | 535 | 100 | 16 | 53 | Upgrade
|
| Other Non Operating Income (Expenses) | 418 | 418 | -33 | 16 | 16 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 12,264 | 12,264 | 15,334 | 12,665 | 6,831 | 2,639 | Upgrade
|
| Merger & Restructuring Charges | -2,336 | -2,336 | -36 | -55 | -149 | -324 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12 | -12 | 11 | -169 | 99 | 31 | Upgrade
|
| Asset Writedown | - | - | -8 | -7 | -16 | -19 | Upgrade
|
| Legal Settlements | - | - | -204 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 116 | Upgrade
|
| Pretax Income | 9,916 | 9,916 | 15,097 | 12,434 | 6,765 | 2,443 | Upgrade
|
| Income Tax Expense | 3,748 | 3,748 | 1,015 | 939 | 29 | -518 | Upgrade
|
| Earnings From Continuing Operations | 6,168 | 6,168 | 14,082 | 11,495 | 6,736 | 2,961 | Upgrade
|
| Earnings From Discontinued Operations | -273 | -273 | - | - | - | -1 | Upgrade
|
| Net Income to Company | 5,895 | 5,895 | 14,082 | 11,495 | 6,736 | 2,960 | Upgrade
|
| Net Income | 5,895 | 5,895 | 14,082 | 11,495 | 6,736 | 2,960 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 272 | 299 | 297 | Upgrade
|
| Net Income to Common | 5,895 | 5,895 | 14,082 | 11,223 | 6,437 | 2,663 | Upgrade
|
| Net Income Growth | -58.14% | -58.14% | 22.51% | 70.65% | 127.57% | 8.66% | Upgrade
|
| Shares Outstanding (Basic) | 4,624 | 4,624 | 4,150 | 4,090 | 4,100 | 4,020 | Upgrade
|
| Shares Outstanding (Diluted) | 4,778 | 4,778 | 4,270 | 4,230 | 4,290 | 4,210 | Upgrade
|
| Shares Change (YoY) | 11.90% | 11.90% | 0.95% | -1.40% | 1.90% | 0.48% | Upgrade
|
| EPS (Basic) | 1.27 | 1.27 | 3.39 | 2.74 | 1.57 | 0.66 | Upgrade
|
| EPS (Diluted) | 1.23 | 1.23 | 3.30 | 2.65 | 1.50 | 0.63 | Upgrade
|
| EPS Growth | -62.62% | -62.62% | 24.31% | 76.87% | 136.97% | -1.58% | Upgrade
|
| Free Cash Flow | 19,414 | 19,414 | 17,633 | 16,312 | 13,321 | 11,598 | Upgrade
|
| Free Cash Flow Per Share | 4.06 | 4.06 | 4.13 | 3.86 | 3.11 | 2.75 | Upgrade
|
| Dividend Per Share | 2.170 | 2.170 | 1.905 | 1.690 | 1.490 | 1.335 | Upgrade
|
| Dividend Growth | 13.91% | 13.91% | 12.72% | 13.42% | 11.61% | 19.20% | Upgrade
|
| Gross Margin | 75.22% | 75.22% | 74.11% | 75.13% | 73.91% | 72.71% | Upgrade
|
| Operating Margin | 30.63% | 30.63% | 45.94% | 43.03% | 31.64% | 18.26% | Upgrade
|
| Profit Margin | 11.43% | 11.43% | 39.31% | 33.80% | 23.45% | 11.15% | Upgrade
|
| Free Cash Flow Margin | 37.64% | 37.64% | 49.23% | 49.13% | 48.53% | 48.55% | Upgrade
|
| EBITDA | 25,659 | 25,659 | 20,203 | 19,174 | 14,626 | 11,266 | Upgrade
|
| EBITDA Margin | 49.75% | 49.75% | 56.40% | 57.75% | 53.28% | 47.16% | Upgrade
|
| D&A For EBITDA | 9,860 | 9,860 | 3,749 | 4,888 | 5,942 | 6,905 | Upgrade
|
| EBIT | 15,799 | 15,799 | 16,454 | 14,286 | 8,684 | 4,361 | Upgrade
|
| EBIT Margin | 30.63% | 30.63% | 45.94% | 43.03% | 31.64% | 18.26% | Upgrade
|
| Effective Tax Rate | 37.80% | 37.80% | 6.72% | 7.55% | 0.43% | - | Upgrade
|
| Revenue as Reported | - | - | 35,819 | 33,203 | 27,450 | 23,888 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.