Ferrari N.V. (ETR: 2FE)
Germany
· Delayed Price · Currency is EUR 408.40
-7.20 (-1.73%)
Dec 19, 2024, 5:35 PM CET
Ferrari Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,465 | 5,970 | 5,095 | 4,271 | 3,460 | 3,767 | Upgrade
|
| Revenue | 6,465 | 5,970 | 5,095 | 4,271 | 3,460 | 3,767 | Upgrade
|
| Revenue Growth (YoY) | 11.18% | 17.17% | 19.30% | 23.44% | -8.15% | 10.12% | Upgrade
|
| Cost of Revenue | 3,245 | 2,996 | 2,649 | 2,081 | 1,686 | 1,805 | Upgrade
|
| Gross Profit | 3,219 | 2,974 | 2,446 | 2,190 | 1,773 | 1,961 | Upgrade
|
| Selling, General & Admin | 518.3 | 462.58 | 427.97 | 348.02 | 336.13 | 343.18 | Upgrade
|
| Research & Development | 900.68 | 881.56 | 775.57 | 768.1 | 707.39 | 699.21 | Upgrade
|
| Other Operating Expenses | 15.63 | 18.66 | 21.55 | 5.56 | 18.48 | 4.99 | Upgrade
|
| Operating Expenses | 1,435 | 1,363 | 1,225 | 1,122 | 1,062 | 1,047 | Upgrade
|
| Operating Income | 1,785 | 1,611 | 1,221 | 1,069 | 711.48 | 913.92 | Upgrade
|
| Interest Expense | -35.35 | -29.26 | -25.49 | -23.67 | -50.22 | -39.75 | Upgrade
|
| Interest & Investment Income | 28.99 | 25.81 | 4.15 | 1.58 | 1.13 | 5.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -14.27 | -20.2 | -25.92 | -11.41 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 12.93 | 8.63 | -2.35 | 0.24 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,777 | 1,596 | 1,172 | 1,035 | 662.39 | 879.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.51 | 6.14 | 6.18 | 6.9 | 4.65 | 3.52 | Upgrade
|
| Legal Settlements | -0.24 | -0.24 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -8.14 | Upgrade
|
| Pretax Income | 1,784 | 1,602 | 1,178 | 1,042 | 667.04 | 875.36 | Upgrade
|
| Income Tax Expense | 349.54 | 344.9 | 238.47 | 209.1 | 58.16 | 176.66 | Upgrade
|
| Earnings From Continuing Operations | 1,435 | 1,257 | 939.29 | 833.14 | 608.88 | 698.71 | Upgrade
|
| Minority Interest in Earnings | -3.74 | -5.41 | -6.68 | -2.37 | -1.06 | -2.89 | Upgrade
|
| Net Income | 1,431 | 1,252 | 932.61 | 830.77 | 607.82 | 695.82 | Upgrade
|
| Net Income to Common | 1,431 | 1,252 | 932.61 | 830.77 | 607.82 | 695.82 | Upgrade
|
| Net Income Growth | 21.45% | 34.25% | 12.26% | 36.68% | -12.65% | -11.32% | Upgrade
|
| Shares Outstanding (Basic) | 180 | 181 | 183 | 184 | 185 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 180 | 182 | 183 | 185 | 185 | 188 | Upgrade
|
| Shares Change (YoY) | -0.82% | -0.88% | -0.89% | -0.33% | -1.15% | -0.98% | Upgrade
|
| EPS (Basic) | 7.95 | 6.91 | 5.10 | 4.50 | 3.29 | 3.73 | Upgrade
|
| EPS (Diluted) | 7.93 | 6.90 | 5.09 | 4.50 | 3.28 | 3.71 | Upgrade
|
| EPS Growth | 22.19% | 35.56% | 13.11% | 37.20% | -11.59% | -10.39% | Upgrade
|
| Free Cash Flow | 1,447 | 1,335 | 1,056 | 930.41 | 481.19 | 953.94 | Upgrade
|
| Free Cash Flow Per Share | 8.02 | 7.35 | 5.76 | 5.04 | 2.60 | 5.09 | Upgrade
|
| Dividend Per Share | 2.443 | 2.443 | 1.810 | 1.362 | 0.867 | 1.130 | Upgrade
|
| Dividend Growth | 34.97% | 34.97% | 32.89% | 57.09% | -23.27% | 9.71% | Upgrade
|
| Gross Margin | 49.80% | 49.82% | 48.01% | 51.28% | 51.26% | 52.07% | Upgrade
|
| Operating Margin | 27.61% | 26.99% | 23.97% | 25.02% | 20.56% | 24.26% | Upgrade
|
| Profit Margin | 22.14% | 20.97% | 18.30% | 19.45% | 17.57% | 18.47% | Upgrade
|
| Free Cash Flow Margin | 22.39% | 22.36% | 20.72% | 21.78% | 13.91% | 25.33% | Upgrade
|
| EBITDA | 2,096 | 1,912 | 1,493 | 1,315 | 1,138 | 1,266 | Upgrade
|
| EBITDA Margin | 32.42% | 32.02% | 29.30% | 30.78% | 32.90% | 33.61% | Upgrade
|
| D&A For EBITDA | 311 | 300.06 | 271.66 | 246.17 | 426.64 | 351.95 | Upgrade
|
| EBIT | 1,785 | 1,611 | 1,221 | 1,069 | 711.48 | 913.92 | Upgrade
|
| EBIT Margin | 27.61% | 26.99% | 23.97% | 25.02% | 20.56% | 24.26% | Upgrade
|
| Effective Tax Rate | 19.59% | 21.52% | 20.25% | 20.06% | 8.72% | 20.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.