2G Energy AG (ETR:2GB)
Germany · Delayed Price · Currency is EUR 54.40
-1.80 (-3.20%)
Aug 24, 2026, 5:35 PM CET
2G Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 398.62 | 377.18 | 365.27 | 312.81 | 266.35 | |
Revenue Growth | 5.68% | 3.26% | 16.77% | 17.45% | 7.90% |
Cost of Revenue | 234.3 | 229.88 | 232.55 | 198.11 | 168.69 |
Gross Profit | 164.32 | 147.3 | 132.73 | 114.71 | 97.66 |
Selling, General & Admin | 85.92 | 72.99 | 64.34 | 57.03 | 49.36 |
Other Operating Expenses | 44.21 | 33.12 | 33.77 | 30.15 | 28.71 |
Operating Expenses | 139.93 | 113.87 | 103.85 | 91.84 | 82.01 |
Operating Income | 24.39 | 33.43 | 28.87 | 22.86 | 15.65 |
Interest Expense | -1.11 | -0.73 | -0.62 | -0.38 | -0.31 |
Interest & Investment Income | 0.45 | 0.2 | 0.04 | 0.07 | 0.09 |
Earnings From Equity Investments | 0.04 | 0.04 | -0.07 | -0.09 | 0 |
Currency Exchange Gain (Loss) | 0.03 | -0.12 | -0.25 | -0.81 | 0.05 |
Other Non Operating Income (Expenses) | 0.02 | 0.02 | 0.02 | 0.01 | 2.23 |
EBT Excluding Unusual Items | 23.82 | 32.83 | 27.99 | 21.66 | 17.72 |
Asset Writedown | 0.8 | - | -0.91 | - | - |
Other Unusual Items | - | - | - | 1.8 | - |
Pretax Income | 25.66 | 32.83 | 27.07 | 23.46 | 17.72 |
Income Tax Expense | 8.9 | 9.16 | 9.09 | 7.08 | 5.08 |
Earnings From Continuing Operations | 16.76 | 23.67 | 17.99 | 16.37 | 12.64 |
Minority Interest in Earnings | 0.01 | -0.01 | -0.04 | 0.01 | -0.03 |
Net Income | 16.77 | 23.66 | 17.95 | 16.39 | 12.61 |
Net Income to Common | 16.77 | 23.66 | 17.95 | 16.39 | 12.61 |
Net Income Growth | -29.14% | 31.84% | 9.54% | 29.99% | 5.30% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 |
Shares Change | - | - | - | - | 1.24% |
EPS (Basic) | 0.93 | 1.32 | 1.00 | 0.91 | 0.70 |
EPS (Diluted) | 0.93 | 1.32 | 1.00 | 0.91 | 0.70 |
EPS Growth | -29.14% | 31.84% | 9.54% | 29.99% | 4.01% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -47.25 | 43.61 | 5 | -3.22 | 4.83 |
Free Cash Flow Per Share | -2.63 | 2.43 | 0.28 | -0.18 | 0.27 |
Dividend Per Share | 0.210 | 0.200 | 0.170 | 0.140 | 0.125 |
Dividend Growth | 5.00% | 17.65% | 21.43% | 12.00% | 11.11% |
Gross Margin | 41.22% | 39.05% | 36.34% | 36.67% | 36.67% |
Operating Margin | 6.12% | 8.86% | 7.90% | 7.31% | 5.88% |
Profit Margin | 4.21% | 6.27% | 4.91% | 5.24% | 4.73% |
Free Cash Flow Margin | -11.85% | 11.56% | 1.37% | -1.03% | 1.81% |
EBITDA | 33.39 | 41.19 | 34.59 | 27.54 | 19.59 |
EBITDA Margin | 8.38% | 10.92% | 9.47% | 8.80% | 7.36% |
D&A For EBITDA | 9 | 7.76 | 5.72 | 4.67 | 3.94 |
EBIT | 24.39 | 33.43 | 28.87 | 22.86 | 15.65 |
EBIT Margin | 6.12% | 8.86% | 7.90% | 7.31% | 5.88% |
Effective Tax Rate | 34.69% | 27.90% | 33.56% | 30.20% | 28.67% |
Revenue as Reported | 415.94 | 369.44 | 374.11 | 345.08 | 272.35 |