2G Energy AG (ETR:2GB)
54.45
-4.45 (-7.56%)
Jul 28, 2026, 4:14 PM CET
2G Energy AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 415.94 | 369.44 | 374.11 | 9.69 | 272.35 | |
Revenue Growth | 12.59% | -1.25% | 3761.40% | -96.44% | 6.19% |
Cost of Revenue | 244.89 | 217.55 | 238.3 | - | 171.27 |
Gross Profit | 171.05 | 151.89 | 135.81 | 9.69 | 101.09 |
Selling, General & Admin | 85.92 | 72.99 | 64.34 | 5.64 | 49.36 |
Depreciation & Amortization Expenses | 9 | 7.76 | 6.66 | 1.14 | 3.94 |
Other Operating Expenses | 49.87 | 37.83 | 37.1 | 4.78 | 29.86 |
Total Operating Expenses | 144.79 | 118.58 | 108.1 | 11.56 | 83.16 |
Operating Income | 26.26 | 33.31 | 27.71 | -1.87 | 17.93 |
Interest Income | 0.51 | 0.26 | -0.02 | 20.37 | 0.1 |
Interest Expense | -1.11 | -0.73 | -0.62 | -0.46 | -0.31 |
Total Non-Operating Income (Expense) | -0.6 | -0.48 | -0.64 | 19.92 | -0.21 |
Pretax Income | 25.66 | 32.83 | 27.07 | 18.05 | 17.72 |
Provision for Income Taxes | 8.9 | 9.16 | 9.09 | 5.61 | 5.08 |
Net Income | 32.99 | 34.65 | 24.56 | 12.43 | 12.64 |
Minority Interest in Earnings | 0.01 | -0.01 | -0.04 | - | -0.03 |
Net Income to Common | 16.77 | 23.66 | 17.95 | 12.43 | 12.68 |
Net Income Growth | -29.14% | 31.84% | 44.35% | -1.90% | 5.88% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 4 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 4 |
Shares Change | - | - | - | 300.00% | 1.24% |
EPS (Basic) | 0.93 | 1.32 | 1.00 | 0.91 | 2.82 |
EPS (Diluted) | 0.93 | 1.32 | 1.00 | 0.91 | 2.82 |
EPS Growth | -29.54% | 32.00% | 9.89% | -67.73% | 4.44% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -47.25 | 43.61 | 5 | -3.22 | 4.83 |
Free Cash Flow Growth | - | 773.01% | - | - | -34.90% |
Free Cash Flow Per Share | -2.63 | 2.43 | 0.28 | -0.18 | 1.08 |
Dividends Per Share | 0.210 | 0.200 | 0.170 | 0.140 | 0.125 |
Dividend Growth | 5.00% | 17.65% | 21.43% | 12.00% | 11.11% |
Gross Margin | 41.12% | 41.11% | 36.30% | 100.00% | 37.12% |
Operating Margin | 6.31% | 9.02% | 7.41% | -19.33% | 6.58% |
Profit Margin | 7.93% | 9.38% | 6.57% | 128.35% | 4.64% |
FCF Margin | -11.36% | 11.80% | 1.34% | -33.23% | 1.77% |
EBITDA | 35.26 | 41.06 | 34.37 | 2.8 | 21.87 |
EBITDA Margin | 8.48% | 11.12% | 9.19% | 28.89% | 8.03% |
EBIT | 26.26 | 33.31 | 27.71 | -1.87 | 17.93 |
EBIT Margin | 6.31% | 9.02% | 7.41% | -19.33% | 6.58% |
Effective Tax Rate | 34.69% | 27.90% | 33.56% | 31.10% | 28.67% |