H&R GmbH & Co. KGaA (ETR:2HRA)
6.52
+0.10 (1.56%)
Jul 28, 2026, 1:44 PM CET
H&R GmbH & Co. KGaA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 75.41 | 70.96 | 62.53 | 69.44 | 56 | 48.92 |
Cash & Short-Term Investments | 75.41 | 70.96 | 62.53 | 69.44 | 56 | 48.92 |
Cash Growth | 27.53% | 13.49% | -9.95% | 24.01% | 14.46% | -11.09% |
Accounts Receivable | 131.59 | 119.14 | 135 | 105.81 | 124.43 | 125.63 |
Inventory | 175.66 | 175.55 | 215.19 | 206.39 | 235.05 | 177.04 |
Other Current Assets | 19.16 | 33.23 | 37.85 | 25.55 | 17.88 | 31.42 |
Total Current Assets | 419.82 | 398.89 | 450.57 | 407.18 | 453.55 | 383.02 |
Net Property, Plant & Equipment | 414.65 | 409.43 | 445.21 | 444.58 | 452.53 | 432.36 |
Other Intangible Assets | 12.79 | 12.09 | 12.95 | 15.53 | 16.93 | 15.11 |
Goodwill | 17.02 | 17.02 | 17.02 | 17.02 | 17.39 | 17.39 |
Long-Term Investments | 2.37 | 2.5 | 3.12 | 3.55 | 4.26 | 2.43 |
Other Long-Term Assets | 76.81 | 76.27 | 88.79 | 17.96 | 37.6 | 24.08 |
Total Assets | 943.44 | 916.19 | 1,018 | 905.82 | 962.07 | 874.38 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 142.7 | 135.07 | 150.26 | 103.07 | 99.39 | 94.63 |
Accrued Expenses | 20.93 | 16.61 | 16.06 | 17.93 | 18.78 | 20.22 |
Current Portion of Long-Term Debt | 118.63 | 123.57 | 88.62 | 77.09 | 128.23 | 54.16 |
Unearned Revenue | 1.19 | 1.42 | 3.03 | 4 | 2.52 | 3.68 |
Other Current Liabilities | 37.36 | 27.86 | 37.09 | 38.07 | 45.15 | 48.91 |
Total Current Liabilities | 320.8 | 304.52 | 295.06 | 240.17 | 294.06 | 221.59 |
Long-Term Debt | 17.43 | 19.04 | 63.19 | 80.47 | 63.78 | 87.62 |
Other Long-Term Liabilities | 177.24 | 176.54 | 196.03 | 132.53 | 133.06 | 156.7 |
Total Long-Term Liabilities | 194.67 | 195.58 | 259.22 | 213 | 196.85 | 244.32 |
Total Liabilities | 515.48 | 500.11 | 554.27 | 453.17 | 490.91 | 465.91 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 95.16 | 95.16 | 95.16 | 95.16 | 95.16 | 95.16 |
Additional Paid-in Capital | 46.43 | 46.43 | 46.43 | 46.43 | 46.43 | 46.43 |
Accumulated Other Comprehensive Income | -5.37 | -5.86 | 1.51 | -7.39 | 9.27 | 8.68 |
Retained Earnings | 248.69 | 239.91 | 278.59 | 273.85 | 272.79 | 212.34 |
Total Common Shareholders' Equity | 384.9 | 375.64 | 421.67 | 408.05 | 423.64 | 362.6 |
Minority Interest | 43.06 | 40.44 | 41.72 | 44.6 | 47.52 | 45.88 |
Shareholders' Equity | 427.96 | 416.08 | 463.4 | 452.65 | 471.16 | 408.48 |
Total Liabilities & Equity | 943.44 | 916.19 | 1,018 | 905.82 | 962.07 | 874.38 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 136.06 | 142.61 | 151.81 | 157.56 | 192.01 | 141.78 |
Net Cash (Debt) | -60.66 | -71.65 | -89.28 | -88.12 | -136.01 | -92.85 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.63 | -1.93 | -2.40 | -2.37 | -3.65 | -2.50 |
Book Value | 384.9 | 375.64 | 421.67 | 408.05 | 423.64 | 362.6 |
Book Value Per Share | 10.35 | 10.09 | 11.33 | 10.96 | 11.38 | 9.74 |
Tangible Book Value | 355.1 | 346.53 | 391.7 | 375.5 | 389.32 | 330.1 |
Tangible Book Value Per Share | 9.55 | 9.31 | 10.52 | 10.09 | 10.46 | 8.87 |